Lion Travel Service Co., Ltd. (2731.TW)
Taipei, TW
Lion Travel Service Co., Ltd., founded in 1977 and headquartered in Taipei, Taiwan, delivers a comprehensive array of travel solutions to clients both domestically and internationally. Its primary services include organized tour packages, transportation ticketing, assistance with visa applications, and professional tour guiding, alongside various other travel-related provisions. Beyond its core travel business, the company also operates in the fields of information technology, management consulting, and catering.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.94% | -2.47% | -2.17% | -11.24% | -7.60% | -3.36% | +7.48% | -16.62% | +106.02% | +79.75% | +147.22% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Travel Services: +8.5%+6.0% Q1'26: +13.8% (vs Q1'25)
-
EPS growth Travel Services: +10.2%+79.4% ★ Q1'26: -8.1% (vs Q1'25)
-
FCF margin FCF growth · Travel Services: +12.2%+5.9% Q1'26: -1.2% (vs Q1'25)
-
EBIT margin Travel Services: +13.1%+6.0% Q1'26: +5.1% (vs Q1'25)
-
ROIC Travel Services: +10.4%— Q1'26: -167.8% (vs Q1'25)
-
Share dilution Travel Services: +0.3%+0.8% Q1'26: +0.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×0.48× ★ Q1'26: 0.60× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
21.00B
est: 21.01B (0.0%)
|
21.88B
est: 21.88B (0.0%)
|
26.78B
est: 26.76B (+0.1%)
|
29.62B
est: 29.59B (+0.1%)
|
30.16B
est: 29.98B (+0.6%)
|
6.55B
est: 6.00B (+9.0%)
|
1.76B
est: 1.57B (+12.0%)
|
3.30B
est: 3.33B (-0.8%)
|
21.51B
est: 22.50B (-4.4%)
|
28.33B
est: 27.63B (+2.5%)
|
30.03B
est: 30.09B (-0.2%)
|
31.66B
31.66B – 31.66B
+5.2% YoY
|
32.41B
32.41B – 32.41B
+2.4% YoY
|
| EBITDA |
643.71M
est: -1.09B (+159.1%)
|
399.01M
est: -1.13B (+135.2%)
|
665.87M
est: -1.39B (+148.0%)
|
457.77M
est: -1.53B (+129.9%)
|
756.46M
est: -1.55B (+148.7%)
|
-190.73M
est: -310.96M (+38.7%)
|
-373.67M
est: -81.55M (-358.2%)
|
-496.61M
est: -172.42M (-188.0%)
|
1.77B
est: -1.17B (+251.5%)
|
1.43B
est: -882.34M (+262.1%)
|
2.11B
est: -960.96M (+319.4%)
|
-1.01B
-1.01B – -1.01B
-5.2% YoY
|
-1.04B
-1.04B – -1.04B
-2.4% YoY
|
| EBIT |
547.59M
est: -2.23B (+124.6%)
|
307.74M
est: -2.32B (+113.3%)
|
562.50M
est: -2.84B (+119.8%)
|
350.62M
est: -3.14B (+111.2%)
|
353.76M
est: -3.18B (+111.1%)
|
-544.51M
est: -636.70M (+14.5%)
|
-615.08M
est: -166.97M (-268.4%)
|
-698.96M
est: -353.04M (-98.0%)
|
1.55B
est: -2.39B (+164.8%)
|
1.18B
est: -2.14B (+155.2%)
|
1.81B
est: -2.33B (+177.6%)
|
-2.45B
-2.45B – -2.45B
-5.2% YoY
|
-2.51B
-2.51B – -2.51B
-2.4% YoY
|
| Net Income |
450.16M
est: 630.28M (-28.6%)
|
247.98M
est: 349.28M (-29.0%)
|
454.68M
est: 590.60M (-23.0%)
|
256.07M
est: 491.85M (-47.9%)
|
219.57M
est: 277.76M (-21.0%)
|
-415.01M
est: -752.09M (+44.8%)
|
-487.42M
est: -561.99M (+13.3%)
|
-728.49M
est: -759.30M (+4.1%)
|
1.39B
est: 803.89M (+73.2%)
|
915.18M
est: 942.63M (-2.9%)
|
1.63B
est: 1.59B (+2.8%)
|
1.58B
1.58B – 1.58B
-0.3% YoY
|
1.69B
1.69B – 1.69B
+6.7% YoY
|
| SGA |
2.43B
est: 6.03B (-59.8%)
|
2.51B
est: 6.28B (-60.0%)
|
2.77B
est: 7.68B (-63.9%)
|
3.01B
est: 8.49B (-64.6%)
|
3.08B
est: 8.61B (-64.2%)
|
1.70B
est: 1.72B (-1.5%)
|
1.07B
est: 451.78M (+136.8%)
|
1.22B
est: 955.23M (+27.6%)
|
2.13B
est: 6.46B (-67.0%)
|
2.85B
est: 6.50B (-56.2%)
|
—
est: 7.08B (-100.0%)
|
7.45B
7.45B – 7.45B
+5.2% YoY
|
7.62B
7.62B – 7.62B
+2.4% YoY
|
| EPS |
6.32
est: 6.72 (-5.9%)
|
3.48
est: 3.72 (-6.5%)
|
6.39
est: 6.29 (+1.5%)
|
3.60
est: 5.24 (-31.3%)
|
3.08
est: 2.96 (+4.1%)
|
-5.83
est: -8.01 (+27.2%)
|
-6.55
est: -5.99 (-9.4%)
|
-9.32
est: -8.09 (-15.2%)
|
15.21
est: 8.57 (+77.6%)
|
9.81
est: 9.96 (-1.5%)
|
17.49
est: 16.76 (+4.3%)
|
16.72
16.72 – 16.72
-0.3% YoY
|
17.84
17.84 – 17.84
+6.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Emerging Markets SmallCap Dividend Fund DGS | 0.09% | 1.69M | 0.58% |
| 2 | WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L | 0.09% | 39.1K | 0.54% |
| 3 | WisdomTree Emerging Markets High Dividend Fund DEM | 0.09% | 3.48M | 0.63% |
| 4 | WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L | 0.08% | 213.1K | 0.46% |
| 5 | WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L | 0.08% | 213.1K | 0.46% |
| 6 | Avantis Emerging Markets Equity ETF AVEM | 0.03% | 6.91M | 0.33% |
| 7 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.03% | 31.9K | 0.42% |
| 8 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.03% | 188.4K | 0.65% |
| 9 | Avantis Emerging Markets Value ETF AVES | 0.03% | 387.1K | 0.36% |
| 10 | Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L | 0.02% | 39.7K | 0.35% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Anita Chou | General Manager of Business Development Division | — | — |
| Cai Feng Wang | Senior Vice President | — | female |
| Dong Feng Lin | Chief Auditor | — | male |
| Hsin-Chuan Huang | President, GM, Chief Executive Officer & Director | — | male |
| Leng Hong Liu | Senior Vice President | — | female |
| Maoxing Huang | Co-Owner | — | — |
| Pei Hsin-Yu | President of Sales Group | — | — |
| Qian-Wen Dai | Vice President | — | — |
| Shi-Xin Su | Vice President | — | male |
| Yu Ting Liu | Financial Officer & Accounting Supervisor | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2731.TW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
