Subscribe

China Airlines, Ltd. (2610.TW)

TWD21.20 +0.80 (+3.92%)
TW TAI Industrials Airlines, Airports & Air Services
Address No.1, Hangzhan South Road 33758
Taoyuan City, TW
CEO Han-Ming Chen
IPO 2000-01-04
ISIN TW0002610003

Explore sections of this company profile

Description

China Airlines, Ltd., operating with its subsidiary companies, primarily delivers air transportation services for travelers and freight, among other related offerings. Beyond its core aviation operations, the company extends various services to other airlines, including airport and ground support, maintenance for aircraft and flight equipment, general machinery upkeep, investment services, and communications and data processing. It also engages in the sale of aircraft, aircraft components, and related equipment; provides aircraft cleaning; handles air cargo forwarding and storage; and offers sales and maintenance for hardware and software. Its diverse portfolio further encompasses hotel management, international trading, inflight catering, and travel agency businesses, as well as real estate leasing. Additionally, it provides cleaning and leasing of linens for various clients, such as other airlines, hotels, restaurants, and health clubs. As of April 30, 2022, the airline's fleet consisted of 85 planes, comprising 63 passenger jets and 22 cargo freighters. Established in 1959, China Airlines maintains its corporate headquarters in Taoyuan City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD21.20 +0.80 (+3.92%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
49M
Beta
0.39
Float Shares
3.65B
Free Float %
60.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.57% +4.14% +4.14% -14.12% -4.80% -6.68% -15.28% -0.79% +27.36% +87.56% +64.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.20
DCF (Unlevered) 139.63 +558.6%
DCF (Levered) 157.26 +641.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 25% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 6 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.15
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    +2.6% Q1'26: +8.0% (vs Q1'25)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    +2.2% Q1'26: +25.0% (vs Q1'25)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +5.5% Q1'26: +4.3% (vs Q1'25)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +10.0% Q1'26: +11.3% (vs Q1'25)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +11.0% Q1'26: +14.1% (vs Q1'25)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    +8.3% Q1'26: +11.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    2.19× Q1'26: 4.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 54% × Ke + 46% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 137.85 Current price: 21.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
1 EPS Ana.
Dec 2027
6 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
145.06B
est: 143.07B (+1.4%)
141.08B
est: 141.51B (-0.3%)
156.12B
est: 152.85B (+2.1%)
170.71B
est: 169.85B (+0.5%)
168.44B
est: 168.17B (+0.2%)
115.25B
est: 115.22B (+0.0%)
138.84B
est: 138.89B (0.0%)
150.72B
est: 150.29B (+0.3%)
184.82B
est: 193.85B (-4.7%)
203.88B
est: 201.70B (+1.1%)
209.14B
est: 207.74B (+0.7%)
215.40B
206.52B – 234.28B
+3.7% YoY
218.06B
204.35B – 236.95B
+1.2% YoY
224.15B
224.15B – 224.15B
+2.8% YoY
EBITDA
25.73B
est: 37.85B (-32.0%)
20.32B
est: 37.44B (-45.7%)
22.93B
est: 40.44B (-43.3%)
23.61B
est: 44.94B (-47.5%)
36.04B
est: 44.49B (-19.0%)
33.78B
est: 30.48B (+10.8%)
43.88B
est: 36.75B (+19.4%)
35.60B
est: 39.76B (-10.5%)
42.15B
est: 49.22B (-14.4%)
50.84B
est: 51.21B (-0.7%)
50.14B
est: 52.74B (-4.9%)
54.69B
52.43B – 59.48B
+3.7% YoY
55.36B
51.88B – 60.16B
+1.2% YoY
56.91B
56.91B – 56.91B
+2.8% YoY
EBIT
8.13B
est: 9.25B (-12.1%)
4.56B
est: 9.15B (-50.1%)
8.83B
est: 9.88B (-10.7%)
4.02B
est: 10.98B (-63.4%)
2.67B
est: 10.87B (-75.5%)
2.40B
est: 7.45B (-67.7%)
13.94B
est: 8.98B (+55.2%)
5.28B
est: 9.72B (-45.7%)
11.50B
est: 25.60B (-55.1%)
21.37B
est: 26.64B (-19.8%)
20.84B
est: 27.44B (-24.1%)
28.45B
27.28B – 30.95B
+3.7% YoY
28.80B
26.99B – 31.30B
+1.2% YoY
29.61B
29.61B – 29.61B
+2.8% YoY
Net Income
5.76B
est: 6.67B (-13.6%)
571.54M
est: 4.92B (-88.4%)
2.21B
est: 2.30B (-3.8%)
1.79B
est: 2.33B (-23.1%)
-675.00M
est: -30.85M (-2,088.2%)
-279.81M
est: -846.07M (+66.9%)
9.38B
est: 9.66B (-2.9%)
2.25B
est: 3.47B (-35.3%)
6.82B
est: 9.90B (-31.1%)
14.38B
est: 15.88B (-9.4%)
14.70B
est: 15.68B (-6.3%)
11.22B
9.68B – 11.56B
-28.4% YoY
13.41B
12.74B – 14.32B
+19.5% YoY
18.71B
17.45B – 20.83B
+39.6% YoY
SGA
12.14B
est: 8.97B (+35.3%)
13.44B
est: 8.88B (+51.4%)
13.15B
est: 9.59B (+37.1%)
13.19B
est: 10.65B (+23.8%)
14.02B
est: 10.55B (+32.9%)
6.85B
est: 7.23B (-5.3%)
7.33B
est: 8.71B (-15.8%)
7.40B
est: 9.43B (-21.5%)
13.67B
est: 9.85B (+38.7%)
15.96B
est: 10.25B (+55.6%)
est: 10.56B (-100.0%)
10.95B
10.50B – 11.91B
+3.7% YoY
11.09B
10.39B – 12.05B
+1.2% YoY
11.40B
11.40B – 11.40B
+2.8% YoY
EPS
1.06
est: 1.08 (-2.0%)
0.10
est: 0.80 (-87.5%)
0.40
est: 0.37 (+7.5%)
0.32
est: 0.38 (-15.2%)
-0.12
est: -0.01 (-2,300.0%)
-0.05
est: -0.14 (+62.4%)
1.67
est: 1.57 (+6.6%)
0.37
est: 0.56 (-34.0%)
1.13
est: 1.45 (-22.0%)
2.38
est: 2.26 (+5.4%)
2.42
est: 2.39 (+1.2%)
1.55
1.45 – 1.73
-35.1% YoY
1.98
1.91 – 2.14
+27.3% YoY
2.80
2.61 – 3.12
+41.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-04 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-20 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-17 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-16 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.98B
OE per share TTM
0.29
Owner's Yield
1.67%
Maintenance CapEx ratio
433.51%
Maint CapEx / Avg PPE
119.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 89 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vident International Equity Strategy ETF VIDI 0.34% 1.34M 0.61%
2 JPMorgan Diversified Return Emerging Markets Equity ETF JPEM 0.20% 758.4K 0.44%
3 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.16% 117.6K 0.74%
4 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.12% 435.5K 0.72%
5 Avantis Emerging Markets Value ETF AVES 0.11% 1.58M 0.36%
6 Franklin FTSE Taiwan ETF FLTW 0.09% 2.81M 0.19%
7 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.09% 310.3K 0.74%
8 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.08% 512.1K 0.55%
9 Franklin FTSE Taiwan UCITS ETF FLXT.MI 0.08% 550.6K 0.19%
10 Dimensional - Emerging Markets High Profitability ETF DEHP 0.07% 303.7K 0.44%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.25M
Shares Outstanding
6.08B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ming-Hui Lai Senior Vice President 4M male
Ya-Mei Lo Senior Vice President 4M female
Chen-Min Wang Senior Vice President 4M male
Chih-Yuan Chen MD & Director 520.0K male
Han-Ming Chen President & Manager 520.0K male
Shwu-Huoy Lu Vice President of Corporation Communications Office female
Yang Yen Accounting Officer, Finance Officer & Assistant Vice President of Finance Division
Cheng-Hao Chang Vice President of Corporate Development Office male
Hui-Na Huang Vice President of Administration Division female
Jia-Ling Shan Assistant Vice President of Legal & Insurance Division female
Shih-Ming Lu Vice President of Human Resources Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits