Subscribe

Mirai Semiconductors Co., Ltd. (254490.KQ)

KRW17,100.00 +2,290.00 (+15.46%)
KR KOE Technology Semiconductors
Address 4403, Na-dong
Seoul, KR
CEO Jung Lee
IPO 2023-01-27
ISIN KR7254490006

Explore sections of this company profile

Description

Established in 1996 and headquartered in Seoul, South Korea, Mirai Semiconductors Co., Ltd. operates as a distributor for Samsung Electronics' semiconductor products. Their extensive portfolio includes memory solutions, system LSI components, foundry services, and display technologies.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW17,100.00 +2,290.00 (+15.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
643.4K
Beta
2.10
Float Shares
3.82M
Free Float %
26.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.60% -20.85% +12.21% +26.27% +69.58% +52.68% +84.12% -7.75% +67.95% +67.95% +67.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17,100.00
Ratings Trend (MoM)
Rating 2026-04 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.96
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +30.3% Q1'26: +113.8% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    +134.0% Q1'26: +376.9% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    -4.6% Q1'26: -28.1% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +3.0% Q1'26: +9.4% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +10.6% Q1'26: +38.2% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +0.0% Q1'26: +17.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    3.47× Q1'26: 1.33× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.16) × ERP
WACC = 85% × Ke + 15% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 17,100.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
487.63B
est: 479.90B (+1.6%)
635.58B
est: 627.70B (+1.3%)
728.10B
728.10B – 728.10B
+16.0% YoY
776.50B
776.50B – 776.50B
+6.6% YoY
EBITDA
11.05B
est: 17.73B (-37.7%)
19.39B
est: 23.19B (-16.4%)
26.90B
26.90B – 26.90B
+16.0% YoY
28.69B
28.69B – 28.69B
+6.6% YoY
EBIT
10.67B
est: 17.44B (-38.8%)
19.08B
est: 22.82B (-16.4%)
26.46B
26.46B – 26.46B
+16.0% YoY
28.22B
28.22B – 28.22B
+6.6% YoY
Net Income
6.05B
est: 7.49B (-19.3%)
14.16B
est: 13.30B (+6.4%)
18.22B
18.22B – 18.22B
+37.0% YoY
19.48B
19.48B – 19.48B
+6.9% YoY
SGA
2.45B
est: 4.42B (-44.6%)
est: 5.78B (-100.0%)
6.71B
6.71B – 6.71B
+16.0% YoY
7.16B
7.16B – 7.16B
+6.6% YoY
EPS
418.96
est: 519.00 (-19.3%)
980.51
est: 921.00 (+6.5%)
1,262.00
1,262.00 – 1,262.00
+37.0% YoY
1,349.00
1,349.00 – 1,349.00
+6.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-28 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-27 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-26 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-22 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-21 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-20 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-19 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-18 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-15 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-14 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-13 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-12 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-11 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-05-08 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-07 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-06 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-04 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-04-30 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-04-29 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-04-28 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-04-27 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-123.84B
OE per share TTM
-7,581.76
Owner's Yield
-32.74%
Maintenance CapEx ratio
4.03%
Maint CapEx / Avg PPE
0.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives

Executive team data is not available for this company yet.

EBIT / Employee
465.26M
Shares Outstanding
14.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

ESG Score History

No data available for this company.

Company data will be available after the next weekly refresh.
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings reports

Stock splits