Subscribe

King's Town Construction Co., Ltd. (2524.TW)

TWD36.60 +0.80 (+2.23%)
TW TAI Real Estate Real Estate - Development
Address No. 150, Bo'ai 2nd Rd. 813
Kaohsiung, TW
CEO Tien-Tsan Tsai
IPO 2000-01-04
ISIN TW0002524006

Explore sections of this company profile

Description

King's Town Construction Co., Ltd. is a prominent real estate developer operating within Taiwan. The company undertakes the full spectrum of property activities, including the development, construction, leasing, and sale of various assets. These include specialized commercial properties, business premises, residential dwellings, and associated parking facilities. Beyond its core construction endeavors, King's Town Construction diversifies its operations into the hospitality sector, managing hotels and restaurants. Additionally, it offers specialized services in zoning and land-use planning consultancy. Established in 1982, the firm was initially known as Wei Cheng Construction Co., Ltd. Its headquarters are situated in Kaohsiung, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD36.60 +0.80 (+2.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
171.0K
Beta
0.12
Float Shares
284.51M
Free Float %
77.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.87% -4.87% -11.57% -16.31% -13.85% -17.68% -32.01% +7.99% -0.57% +104.96% +970.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
36.60
DCF (Unlevered) 62.00 +69.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.69
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    -60.4% Q1'26: -65.3% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    -77.6% Q1'26: -75.8% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +2.2% Q1'26: +2.6% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +32.3% Q1'26: +22.9% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +2.5% Q1'26: +1.4% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    -0.6% Q1'26: -0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    14.06× Q1'26: 29.54× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 43% × Ke + 57% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 62.00 Current price: 36.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
1.74B
est: 2.40B (-27.4%)
2.62B
est: 1.77B (+48.1%)
4.18B
est: 4.04B (+3.5%)
3.30B
est: 3.36B (-1.9%)
5.99B
est: 2.02B (+196.7%)
8.67B
est: 9.08B (-4.5%)
6.66B
est: 5.66B (+17.6%)
3.38B
est: 6.62B (-48.9%)
2.55B
est: 3.41B (-25.1%)
9.28B
est: 7.55B (+22.9%)
3.68B
est: 3.20B (+14.8%)
EBITDA
470.99M
est: 835.16M (-43.6%)
780.13M
est: 616.70M (+26.5%)
1.04B
est: 1.41B (-26.4%)
733.88M
est: 1.17B (-37.3%)
2.02B
est: 703.46M (+186.6%)
2.25B
est: 3.16B (-28.9%)
2.15B
est: 1.97B (+8.9%)
1.45B
est: 2.31B (-37.0%)
890.07M
est: 1.19B (-25.1%)
3.54B
est: 2.76B (+28.4%)
1.26B
est: 1.17B (+8.0%)
EBIT
470.82M
est: -156.16M (+401.5%)
763.89M
est: -115.31M (+762.5%)
1.01B
est: -263.32M (+483.3%)
684.40M
est: -219.02M (+412.5%)
1.94B
est: -131.53M (+1,578.7%)
2.18B
est: -591.47M (+468.3%)
2.11B
est: -368.86M (+672.9%)
1.39B
est: -431.40M (+422.3%)
813.40M
est: -222.15M (+466.1%)
3.47B
est: 735.65M (+371.1%)
1.19B
est: 311.72M (+281.0%)
Net Income
233.51M
est: 627.38M (-62.8%)
571.53M
est: 299.62M (+90.8%)
774.99M
est: 532.66M (+45.5%)
497.25M
est: 577.05M (-13.8%)
1.66B
est: 1.78B (-6.8%)
1.68B
est: 2.00B (-16.0%)
1.69B
est: 1.45B (+16.1%)
1.01B
est: 1.18B (-14.6%)
442.04M
est: 695.42M (-36.4%)
2.83B
est: 1.80B (+56.9%)
628.68M
est: 632.20M (-0.6%)
SGA
308.81M
est: 295.98M (+4.3%)
412.41M
est: 218.56M (+88.7%)
583.56M
est: 499.11M (+16.9%)
516.54M
est: 415.14M (+24.4%)
646.44M
est: 249.31M (+159.3%)
809.02M
est: 1.12B (-27.8%)
612.65M
est: 699.15M (-12.4%)
574.51M
est: 817.69M (-29.7%)
472.46M
est: 421.07M (+12.2%)
717.31M
est: 1.01B (-28.7%)
520.96M
est: 426.13M (+22.3%)
EPS
0.61
est: 1.70 (-64.0%)
1.49
est: 0.81 (+84.0%)
2.02
est: 1.44 (+40.3%)
1.29
est: 1.56 (-17.3%)
4.31
est: 4.81 (-10.3%)
4.48
est: 5.42 (-17.3%)
4.54
est: 3.93 (+15.5%)
2.73
est: 3.20 (-14.6%)
1.20
est: 1.88 (-36.2%)
7.67
est: 4.91 (+56.2%)
1.71
est: 1.72 (-0.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-11 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-08 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-07 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-06 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-05 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-04 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-04-30 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-29 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-28 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-27 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-22 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-21 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-711.04M
OE per share TTM
-1.88
Owner's Yield
-5.37%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
12.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.01% 360.4K 0.12%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 4.4K 0.42%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 55.6K 0.28%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 30.1K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.85M
Shares Outstanding
365.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yao-Hung Tsai Special Assistant 4M
Su-Ying Liang Financial Executive, Accounting Supervisor & Accounting Officer 565.0K female
Jui-Lung Kung Assistant Vice President 59.0K
Kuo-Tai Wang Assistant Vice President 59.0K male
Tien-Tsan Tsai Chairman of the Board, Manager, President & Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits