Subscribe

Goldsun Building Materials Co., Ltd. (2504.TW)

TWD31.05 +0.75 (+2.48%)
TW TAI Basic Materials Construction Materials
Address No.8, Xinhu 1st Road
Taipei, TW
CEO Zhiren Wu
Website gdc.com.tw
IPO 2000-01-04
ISIN TW0002504008

Explore sections of this company profile

Description

Goldsun Building Materials Co., Ltd., along with its affiliated companies, specializes in the manufacturing and distribution of premixed concrete and calcium silicate boards throughout Taiwan and mainland China. The company's operations are divided into specific segments, including a Pre-Mixed Concrete division in Taiwan, another Pre-Mixed Concrete division in Mainland China, and several other diversified areas. Beyond its primary building materials production, Goldsun also engages in civil engineering and architectural construction projects. Its extensive service portfolio encompasses global trade, warehousing, transportation, tally and packaging services, interior design, and leisure facility administration. Furthermore, the company imports cement, manages real estate rentals, operates hotels, and distributes a wide array of construction materials. Established in 1954, Goldsun Building Materials Co., Ltd. was formerly known as Goldsun Constructions Co., Ltd. and maintains its headquarters in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD31.05 +0.75 (+2.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.18
Float Shares
986.88M
Free Float %
83.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.44% -2.71% -7.35% -7.47% -4.89% -10.16% -21.18% +20.11% +47.40% +242.56% +367.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
31.05
DCF (Unlevered) 22.78 -26.6%
DCF (Levered) 9.81 -68.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2025-06 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.53
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    +3.8% Q1'26: -6.0% (vs Q1'25)
  • EPS growth Construction Materials: +14.1%
    -15.4% Q1'26: -1.4% (vs Q1'25)
  • FCF margin FCF growth · Construction Materials: +32.9%
    +18.6% Q1'26: +13.0% (vs Q1'25)
  • EBIT margin Construction Materials: +9.5%
    +22.9% Q1'26: +21.9% (vs Q1'25)
  • ROIC Construction Materials: +5.1%
    +10.8% Q1'26: +9.1% (vs Q1'25)
  • Share dilution Construction Materials: +0.0%
    +3.3% Q1'26: +3.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    2.31× Q1'26: 3.12× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.19) × ERP
WACC = 75% × Ke + 25% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 22.78 Current price: 31.05
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2017
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
28.85B
est: 36.83B (-21.7%)
16.41B
est: 36.83B (-55.4%)
19.01B
est: 19.25B (-1.2%)
18.88B
est: 18.69B (+1.0%)
21.80B
est: 21.74B (+0.3%)
21.28B
est: 21.44B (-0.7%)
21.04B
est: 21.48B (-2.0%)
21.72B
est: 21.81B (-0.4%)
22.53B
est: 22.69B (-0.7%)
22.31B
22.31B – 22.31B
-1.7% YoY
EBITDA
1.38B
est: 8.91B (-84.5%)
3.69B
est: 8.91B (-58.6%)
1.97B
est: 4.66B (-57.7%)
3.40B
est: 4.52B (-24.8%)
4.33B
est: 5.26B (-17.7%)
5.93B
est: 5.19B (+14.3%)
5.41B
est: 5.56B (-2.7%)
6.42B
est: 5.64B (+13.7%)
5.96B
est: 5.87B (+1.5%)
5.77B
5.77B – 5.77B
-1.7% YoY
EBIT
-513.85M
est: 7.73B (-106.6%)
3.07B
est: 7.73B (-60.2%)
1.27B
est: 4.04B (-68.6%)
2.80B
est: 3.92B (-28.5%)
3.73B
est: 4.56B (-18.3%)
5.22B
est: 4.50B (+15.9%)
4.71B
est: 4.85B (-3.0%)
5.67B
est: 4.93B (+15.1%)
5.15B
est: 5.13B (+0.5%)
5.04B
5.04B – 5.04B
-1.7% YoY
Net Income
18.69M
est: 193.95M (-90.4%)
2.81B
est: 193.95M (+1,349.3%)
1.10B
est: 924.51M (+19.2%)
2.47B
est: 2.36B (+4.7%)
2.85B
est: 2.84B (+0.2%)
4.13B
est: 4.24B (-2.5%)
3.53B
est: 4.88B (-27.7%)
4.59B
est: 4.73B (-3.0%)
3.88B
est: 4.23B (-8.3%)
4.32B
4.32B – 4.32B
+2.0% YoY
SGA
2.24B
est: 1.53B (+46.0%)
1.04B
est: 1.53B (-32.0%)
867.35M
est: 800.93M (+8.3%)
752.85M
est: 777.66M (-3.2%)
824.85M
est: 904.55M (-8.8%)
898.77M
est: 892.24M (+0.7%)
903.47M
est: 923.34M (-2.2%)
981.62M
est: 937.61M (+4.7%)
1.05B
est: 975.53M (+8.0%)
959.02M
959.02M – 959.02M
-1.7% YoY
EPS
0.01
est: 0.16 (-92.9%)
2.35
est: 0.16 (+1,331.1%)
0.93
est: 0.78 (+18.8%)
1.90
est: 2.00 (-5.0%)
2.42
est: 2.41 (+0.5%)
3.51
est: 3.59 (-2.2%)
3.00
est: 4.00 (-25.0%)
3.90
est: 3.88 (+0.5%)
3.30
est: 3.47 (-4.9%)
3.54
3.54 – 3.54
+2.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-11 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-08 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-07 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-06 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-05 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-05-04 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-30 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-29 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 4/5 5/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
796.45M
OE per share TTM
0.68
Owner's Yield
1.88%
Maintenance CapEx ratio
90.76%
Maint CapEx / Avg PPE
65.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 60 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.31M
Shares Outstanding
1.18B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chia-Ying Chen GM & President female
Chiao Lin GM & President male
Chih-Jen Wu GM, President & Director male
Ching-Yi Huang President male
Cliff Lin Chief Information Security Officer
Jie-Tang Chang Head of Corporation Governance male
Li-Yen Cheng Vice President & Accounting Officer
Shang-Yuan Wen President male
Sui-Yi Chiu Vice President of Administration Division male
Zhiren Wu Chief Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits