Subscribe

S-Pool, Inc. (2471.T)

JPY269.00 -5.00 (-1.82%)
JP JPX Industrials Specialty Business Services
Address Akihabara Dai Building 101-0021
Tokyo, JP
CEO Yoshiro Hosono
Website spool.co.jp
IPO 2006-02-10
ISIN JP3163900008

Explore sections of this company profile

Description

S-Pool, Inc. provides business and human resources solutions in Japan. The company offers part-time and temporary employment recruitment; face-to-face member acquisition; and consulting services for calculating greenhouse gas emissions, disclosing environmental information, and carbon offset intermediation. It also provides temporary staffing; office support staffing for call centers; in-store sales support staffing for smartphones and home appliances; human resources services for the hotel industry; and field consulting services. In addition, the company offers special needs employment services, human resource outsourcing services, professional human resources utilization services, sales promotion support services, cybersecurity services, environmental management support services, decarbonization support services for local authorities, logistics outsourcing services, employment support services, wide-area administrative BPO services, business succession support services, cross-border e-commerce and marketing support services, and sales support services for municipal governments. Further, it leases farms suitable for employment for people with disabilities; and operates shared warehouses. S-Pool, Inc. was incorporated in 1999 and is headquartered in Chiyoda, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY269.00 -5.00 (-1.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
400.9K
Beta
0.38
Float Shares
44.18M
Free Float %
56.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.28% +3.49% -0.42% -9.89% -14.75% -10.90% -33.43% -59.69% -72.31% +672.49% +3.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
269.00
DCF (Unlevered) 5,729.63 +2,030.0%
DCF (Levered) 5,435.26 +1,920.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.33
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Specialty Business Services: +7.6%
    +1.9% Q1'26: -3.1% (vs Q1'25)
  • ✗
    EPS growth Specialty Business Services: +24.4%
    -30.6% Q1'26: -170.2% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Specialty Business Services: +27.6%
    +14.6% ★ Q1'26: -4.8% (vs Q1'25)
  • ✗
    EBIT margin Specialty Business Services: +9.0%
    +9.5% ★ Q1'26: +0.6% (vs Q1'25)
  • ✗
    ROIC Specialty Business Services: +7.8%
    +5.4% Q1'26: +0.5% (vs Q1'25)
  • ✓
    Share dilution Specialty Business Services: +0.4%
    -0.9% ★ Q1'26: -1.1% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    3.91× Q1'26: 6.25× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.38) × ERP
WACC = 43% × Ke + 57% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 5,813.10 Current price: 269.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 2017
actual 		Nov 2018
actual 		Nov 2019
actual 		Nov 2020
actual 		Nov 2021
actual 		Nov 2022
actual 		Nov 2023
actual 		Nov 2024
actual 		Nov 2025
actual 		Nov 2026
2 Rev. Ana.
2 EPS Ana. 		Nov 2027
2 Rev. Ana.
2 EPS Ana. 		Nov 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
11.70B
est: 10.82B (+8.1%)
14.80B
est: 14.45B (+2.4%)
17.52B
est: 17.37B (+0.9%)
21.01B
est: 20.85B (+0.8%)
24.86B
est: 24.95B (-0.4%)
26.65B
est: 27.48B (-3.0%)
25.78B
est: 25.35B (+1.7%)
25.55B
est: 25.50B (+0.2%)
26.03B
est: 26.21B (-0.7%)
26.97B
26.97B – 26.97B
+2.9% YoY
28.27B
28.27B – 28.27B
+4.8% YoY
29.69B
29.69B – 29.69B
+5.0% YoY
EBITDA
895.08M
est: 1.87B (-52.2%)
1.26B
est: 2.50B (-49.7%)
1.97B
est: 3.01B (-34.6%)
2.73B
est: 3.61B (-24.4%)
3.34B
est: 4.32B (-22.6%)
5.18B
est: 4.75B (+8.9%)
5.30B
est: 9.28B (-42.9%)
6.14B
est: 8.98B (-31.7%)
6.25B
est: 9.23B (-32.3%)
9.50B
9.50B – 9.50B
+2.9% YoY
9.96B
9.96B – 9.96B
+4.8% YoY
10.46B
10.46B – 10.46B
+5.0% YoY
EBIT
674.53M
est: 1.19B (-43.1%)
985.00M
est: 1.58B (-37.8%)
1.60B
est: 1.90B (-16.1%)
2.23B
est: 2.28B (-2.4%)
2.67B
est: 2.73B (-2.3%)
3.13B
est: 3.01B (+3.9%)
2.69B
est: 2.71B (-0.9%)
2.75B
est: 2.71B (+1.2%)
2.48B
est: 2.79B (-10.9%)
2.87B
2.87B – 2.87B
+2.9% YoY
3.01B
3.01B – 3.01B
+4.8% YoY
3.16B
3.16B – 3.16B
+5.0% YoY
Net Income
423.38M
est: 352.04M (+20.3%)
619.00M
est: 575.94M (+7.5%)
1.08B
est: 1.01B (+7.1%)
1.58B
est: 1.38B (+14.3%)
1.88B
est: 1.87B (+0.7%)
1.96B
est: 2.14B (-8.6%)
1.73B
est: 1.70B (+1.5%)
2.10B
est: 1.85B (+13.6%)
1.44B
est: 1.84B (-21.5%)
1.79B
1.79B – 1.79B
-2.5% YoY
2.09B
2.09B – 2.09B
+16.6% YoY
2.39B
2.39B – 2.39B
+14.4% YoY
SGA
2.62B
est: 2.22B (+17.9%)
2.99B
est: 2.96B (+0.8%)
3.56B
est: 3.56B (+0.0%)
4.09B
est: 4.28B (-4.4%)
4.79B
est: 5.12B (-6.4%)
4.91B
est: 5.64B (-12.9%)
5.38B
est: 5.62B (-4.3%)
5.65B
est: 5.31B (+6.4%)
6.11B
est: 5.46B (+11.9%)
5.62B
5.62B – 5.62B
+2.9% YoY
5.89B
5.89B – 5.89B
+4.8% YoY
6.18B
6.18B – 6.18B
+5.0% YoY
EPS
5.46
est: 4.46 (+22.5%)
7.85
est: 7.29 (+7.7%)
13.70
est: 12.79 (+7.1%)
20.00
est: 17.51 (+14.2%)
23.81
est: 23.65 (+0.7%)
24.73
est: 27.07 (-8.7%)
21.90
est: 21.56 (+1.6%)
26.57
est: 23.60 (+12.6%)
18.44
est: 22.93 (-19.6%)
22.90
22.90 – 22.90
-0.1% YoY
26.70
26.70 – 26.70
+16.6% YoY
30.55
30.55 – 30.55
+14.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-27 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-26 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-25 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-22 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-21 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-20 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-19 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-18 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-15 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-14 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-13 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-12 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-08 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-05-01 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.36B
OE per share TTM
43.05
Owner's Yield
18.16%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
70.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.01% 50.5K 0.40%
2 Avantis International Small Cap Value ETF AVDV 0.00% 713.3K 0.36%
3 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 26.4K 0.45%
4 Avantis Responsible International Equity ETF AVSD 0.00% 13.8K 0.23%
5 Dimensional - International Small Cap ETF DFIS 0.00% 116.3K 0.39%
6 iShares Core TOPIX ETF 1475.T 0.00% 252.5K 0.05%
7 Avantis International Small Cap Equity ETF AVDS 0.00% 4.2K 0.30%
8 Dimensional - International Core Equity 2 ETF DFIC 0.00% 159.8K 0.22%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 77.8K 0.28%
10 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.00% 2.8K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.16M
Shares Outstanding
78.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Giichi Shirakawa President, CEO & Director — male
Shigetaka Nakamura Senior Managing Executive Officer, CDO, CDAO & Head of Digital Strategy Promotion Division — male
Sohei Urakami Founder, Chairman & Chief Health Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Specialty Business Services