Subscribe

CEDAR.Co.,Ltd. (2435.T)

JPY214.00 +2.00 (+0.94%)
JP JPX Healthcare Medical - Care Facilities
Address 2-1-1 Adachi
Kitakyushu, JP
CEO Takayasu Zakoda
IPO 2005-03-17
ISIN JP3351630003

Explore sections of this company profile

Description

CEDAR.Co.,Ltd. is a Japanese firm specializing in elder care and rehabilitation services. It provides a comprehensive array of support, including daily care programs, residential living assistance, in-home nursing visits, practical domestic help, and coordinated home care solutions. Additionally, it manages shared living facilities (group homes) and offers temporary respite care. Established in 1981, the company's central operations are based in Kitakyushu, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY214.00 +2.00 (+0.94%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14.4K
Beta
-0.34
Float Shares
4.92M
Free Float %
43.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.48% -3.70% -4.15% -5.45% -3.26% -2.80% -15.10% -43.94% -12.24% -2.35% -59.30%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
214.00
DCF (Unlevered) 6,666.91 +3,015.4%
DCF (Levered) 5,046.78 +2,258.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-04 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.14
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    +1.9% Q1'26: +2.2% (vs Q1'25)
  • EPS growth Medical - Care Facilities: +19.2%
    +17.8% Q1'26: +7.4% (vs Q1'25)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +3.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Care Facilities: +11.3%
    +3.7% Q1'26: +7.2% (vs Q1'25)
  • ROIC Medical - Care Facilities: +6.8%
    +3.5% Q1'26: +7.0% (vs Q1'25)
  • Share dilution Medical - Care Facilities: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    9.44× Q1'26: 6.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.38) × ERP
WACC = 14% × Ke + 86% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,620.82 Current price: 214.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
13.79B
est.
17.90B
17.90B – 17.90B
+29.8% YoY
EBITDA
1.01B
est.
2.39B
2.39B – 2.39B
+135.5% YoY
EBIT
405.51M
est.
1.73B
1.73B – 1.73B
+327.1% YoY
Net Income
118.95M
est.
251.48M
251.48M – 251.48M
+111.4% YoY
SGA
952.14M
est.
1.25B
1.25B – 1.25B
+31.2% YoY
EPS
10.60
est.
22.41
22.41 – 22.41
+111.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 B+ 3/5 1/5 5/5 4/5 1/5 3/5 4/5
2026-05-15 B+ 3/5 1/5 5/5 4/5 1/5 3/5 4/5
2026-05-14 B+ 3/5 1/5 5/5 4/5 1/5 3/5 4/5
2026-05-13 B+ 3/5 1/5 5/5 4/5 1/5 3/5 4/5
2026-05-12 B+ 3/5 1/5 5/5 4/5 1/5 3/5 4/5
2026-05-11 B+ 3/5 1/5 5/5 4/5 1/5 3/5 4/5
2026-05-08 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-01 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 5/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 1/5 5/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 1/5 5/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 1/5 5/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 1/5 5/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 1/5 5/5 4/5 1/5 3/5 4/5
2026-04-15 B+ 3/5 1/5 5/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
507.21M
OE per share TTM
45.20
Owner's Yield
21.83%
Maintenance CapEx ratio
80.77%
Maint CapEx / Avg PPE
78.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
508.3K
Shares Outstanding
11.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Shimoyashiki GM of Administration Headquarters and Management Headquarters & Director male
Kengo Uehara GM of Sales Headquarters & Director male
Scott Stockberger Chief Financial Officer male
Takayasu Zakoda President, Chief Executive Officer & Representative Chairman
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits