Subscribe

Huons Co., Ltd. (243070.KQ)

KRW26,400.00 -150.00 (-0.57%)
KR KOE Healthcare Drug Manufacturers - Specialty & Generic
Address #253C-902 Pangyo-ro 13486
Seongnam-si, KR
CEO Su-Young Song
Website huons.com
IPO 2016-06-03
ISIN KR7243070000

Explore sections of this company profile

Description

Huons Co., Ltd. operates as a global healthcare company, providing a broad spectrum of medical solutions designed to enhance human health in South Korea and worldwide. Its extensive product line includes a variety of oral solid medications targeting numerous conditions, such as those affecting the circulatory and metabolic systems, pain and inflammation (antipyretic, analgesic, anti-inflammatory), musculoskeletal and digestive health, allergies (antihistamines), respiratory ailments, infections (antibiotics), and products for general well-being, urogenital issues, and various chemotherapeutic applications. The company also manufactures a comprehensive range of injectable pharmaceuticals. These span categories like anesthetics, pain and fever reducers, anti-inflammatory agents, muscle relaxants, antispasmodics, antihistamines, and treatments for circulatory and respiratory system disorders. Further offerings in this format include adrenocortical hormones, enzymes, minerals, solvents, calcium supplements, hemostatics, antidotes, antibiotics, metabolic aids, hyaluronic acid, wellness formulations, anticoagulants, and specialized products for tissue and cell systems. In addition to its pharmaceutical offerings, Huons provides ophthalmic solutions (eye drops), various biological products, and medical devices. Established in 1965 and headquartered in Seongnam, South Korea, the company was initially known as Kwang Myung Pharm before officially changing its name to Huons Co., Ltd. in June 2003.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW26,400.00 -150.00 (-0.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
65.9K
Beta
0.22
Float Shares
6.28M
Free Float %
53.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-9.82% -16.00% +11.36% +2.80% +2.98% +7.50% +2.44% -9.54% -48.83% -42.19% -42.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
26,400.00
DCF (Unlevered) 189,012.92 +616.0%
DCF (Levered) 2,037.61 -92.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-12 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.11
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +5.2% Q1'26: -2.7% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +51.6% Q1'26: -97.2% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +2.6% Q1'26: +9.8% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +7.4% Q1'26: -0.6% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +7.5% Q1'26: -0.4% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    -0.9% Q1'26: -43.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    2.46× Q1'26: 5.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 66% × Ke + 34% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 193,040.84 Current price: 26,400.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
284.84B
est: 284.90B (0.0%)
328.60B
est: 325.70B (+0.9%)
365.02B
est: 363.20B (+0.5%)
406.68B
est: 416.67B (-2.4%)
436.91B
est: 451.00B (-3.1%)
492.39B
est: 492.10B (+0.1%)
552.01B
est: 550.23B (+0.3%)
590.23B
est: 625.00B (-5.6%)
620.77B
est: 614.20B (+1.1%)
651.60B
651.60B – 651.60B
+6.1% YoY
695.60B
695.60B – 695.60B
+6.8% YoY
EBITDA
41.47B
est: 41.08B (+1.0%)
51.71B
est: 46.96B (+10.1%)
60.81B
est: 52.37B (+16.1%)
84.32B
est: 60.07B (+40.4%)
59.23B
est: 65.02B (-8.9%)
60.15B
est: 70.95B (-15.2%)
83.84B
est: 79.33B (+5.7%)
61.36B
est: 78.82B (-22.2%)
72.62B
est: 77.45B (-6.2%)
82.17B
82.17B – 82.17B
+6.1% YoY
87.72B
87.72B – 87.72B
+6.8% YoY
EBIT
45.89B
est: 31.91B (+43.8%)
56.92B
est: 36.47B (+56.1%)
50.95B
est: 40.67B (+25.3%)
72.50B
est: 46.66B (+55.4%)
46.38B
est: 50.51B (-8.2%)
43.41B
est: 55.11B (-21.2%)
65.61B
est: 61.62B (+6.5%)
40.43B
est: 56.89B (-28.9%)
45.62B
est: 55.91B (-18.4%)
59.31B
59.31B – 59.31B
+6.1% YoY
63.32B
63.32B – 63.32B
+6.8% YoY
Net Income
35.07B
est: 35.82B (-2.1%)
45.23B
est: 43.48B (+4.0%)
38.21B
est: 37.15B (+2.8%)
55.58B
est: 43.06B (+29.1%)
30.75B
est: 45.48B (-32.4%)
22.44B
est: 35.01B (-35.9%)
50.47B
est: 53.94B (-6.4%)
29.45B
est: 53.11B (-44.5%)
42.66B
est: 42.54B (+0.3%)
40.65B
40.65B – 40.65B
-4.4% YoY
45.86B
45.86B – 45.86B
+12.8% YoY
SGA
76.07B
est: 98.68B (-22.9%)
88.08B
est: 112.81B (-21.9%)
94.93B
est: 125.80B (-24.5%)
135.93B
est: 144.32B (-5.8%)
168.79B
est: 156.21B (+8.1%)
186.42B
est: 170.45B (+9.4%)
193.26B
est: 190.58B (+1.4%)
166.78B
est: 205.43B (-18.8%)
152.58B
est: 201.88B (-24.4%)
214.17B
214.17B – 214.17B
+6.1% YoY
228.63B
228.63B – 228.63B
+6.8% YoY
EPS
2,223.46
est: 2,963.03 (-25.0%)
3,786.93
est: 3,596.75 (+5.3%)
3,199.95
est: 3,073.10 (+4.1%)
4,664.55
est: 3,561.85 (+31.0%)
2,596.00
est: 3,761.82 (-31.0%)
1,897.05
est: 2,896.00 (-34.5%)
4,261.00
est: 4,461.67 (-4.5%)
2,489.97
est: 4,433.00 (-43.8%)
3,651.41
est: 3,551.00 (+2.8%)
3,393.00
3,393.00 – 3,393.00
-4.4% YoY
3,828.00
3,828.00 – 3,828.00
+12.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 4/5 4/5 2/5 3/5 5/5
2026-05-28 A- 4/5 3/5 4/5 4/5 2/5 3/5 5/5
2026-05-27 A- 4/5 3/5 4/5 4/5 2/5 3/5 5/5
2026-05-26 A- 4/5 2/5 4/5 4/5 2/5 3/5 5/5
2026-05-22 A- 4/5 2/5 4/5 4/5 2/5 3/5 5/5
2026-05-21 A- 4/5 2/5 4/5 4/5 2/5 3/5 5/5
2026-05-20 B+ 3/5 1/5 4/5 4/5 2/5 3/5 5/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C- 1/5 2/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 A- 4/5 2/5 4/5 5/5 2/5 3/5 4/5
2026-05-14 A- 4/5 2/5 4/5 5/5 2/5 3/5 4/5
2026-05-13 A- 4/5 2/5 4/5 5/5 2/5 3/5 4/5
2026-05-12 A- 4/5 2/5 4/5 5/5 2/5 3/5 4/5
2026-05-11 A- 4/5 3/5 4/5 5/5 2/5 3/5 4/5
2026-05-08 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-07 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-06 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-29 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-28 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-27 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-24 A- 4/5 3/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-15 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
35.84B
OE per share TTM
3,789.73
Owner's Yield
18.06%
Maintenance CapEx ratio
1,902.71%
Maint CapEx / Avg PPE
34.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 27 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
50.03M
Shares Outstanding
11.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jung-hun Kim Chief Disclosure Officer
ShinWon Kang Chief Financial Officer male
SooYoung Song CEO & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits