Subscribe

Thinking Electronic Industrial Co., Ltd. (2428.TW)

TWD295.00 +4.00 (+1.37%)
TW TAI Technology Hardware, Equipment & Parts
Address No. 21, Minzu 1st Road 807
Kaohsiung, HSZ, TW
CEO Shih Ying Chung
IPO 2001-08-27
ISIN TW0002428000

Explore sections of this company profile

Description

Thinking Electronic Industrial Co., Ltd. manufactures, processes, sells, and trades in electronic components, thermistors, varistors, and wires in Taiwan, Mainland China, Europe, and internationally. It operates through The Company, Thinking Changzhou, Thinking Yichang, Jiang Xi Thinking, Dong Guan Welkin and Zhongshan Welkin, and Others segments. The company offers negative temperature coefficient thermistors, zinc oxide varistors (MOV), ceramic positive temperature (PTC) thermistors, polymer positive temperature coefficient thermistors (polymer PTC resettable fuses), temperature and pressure sensors, gas discharge tubes, ESD suppressors and protection diodes, TVS diodes, spark gap protectors, thyristor and IGBT modules, and high voltage rectifiers. Its products are used in automotive applications comprising EV batteries, on-board chargers, automotive PTC heaters, EV traction motors, EV charging inlets, EV liquid cooling systems, and EV charging stations; AI liquid cooling applications, including coolant distribution units; telecom equipment applications consisting of surge protection for 5G and cloud computing; industrial applications, such as industrial temperature sensing and surge protection for industrial equipment; smart home appliances and lighting applications, which include refrigerators, ovens and induction cooktops, kitchen appliances, dishwashers, laundry appliances, boilers and heating systems, thermostats, lighting, and smart toilets; renewable energy applications, such as SPD applications of photovoltaic systems; and power supply, consumer electronics, and medical applications. The company also engages in trading and reinvestment activities, as well as the manufacture and sale of machinery and equipment. The company was formerly known as Thinking Company Ltd and changed its name to Thinking Electronic Industrial Co., Ltd. in June 1989. Thinking Electronic Industrial Co., Ltd. was incorporated in 1979 and is based in Kaohsiung, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD295.00 +4.00 (+1.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.33
Float Shares
67.32M
Free Float %
52.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.47% +15.93% +14.05% +17.22% +15.62% +20.92% +52.90% +43.54% +37.01% +342.35% +1,866.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
295.00
DCF (Unlevered) 171.86 -41.7%
DCF (Levered) 186.40 -36.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 25% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.03
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +6.9% Q1'26: +8.3% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    -2.7% Q1'26: -25.7% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +16.6% Q1'26: +4.4% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +25.1% Q1'26: +19.9% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +19.2% Q1'26: +17.3% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    -1.4% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    0.76× Q1'26: 0.89× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.02) × ERP
WACC = 93% × Ke + 7% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 171.64 Current price: 295.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
5.12B
est: 5.11B (+0.1%)
5.41B
est: 5.39B (+0.4%)
5.83B
est: 5.84B (-0.2%)
6.02B
est: 6.12B (-1.7%)
5.81B
est: 5.71B (+1.8%)
5.92B
est: 5.90B (+0.3%)
7.50B
est: 7.43B (+0.9%)
7.46B
est: 7.58B (-1.6%)
7.08B
est: 6.92B (+2.3%)
7.52B
est: 7.47B (+0.7%)
8.03B
est: 7.92B (+1.4%)
8.43B
8.43B – 8.43B
+6.4% YoY
EBITDA
1.01B
est: 1.66B (-39.0%)
1.16B
est: 1.75B (-33.6%)
1.43B
est: 1.90B (-24.7%)
1.73B
est: 1.99B (-12.9%)
1.80B
est: 1.86B (-3.3%)
2.16B
est: 1.92B (+12.7%)
2.49B
est: 2.42B (+3.1%)
2.20B
est: 2.47B (-10.8%)
2.12B
est: 2.17B (-2.0%)
2.51B
est: 2.34B (+7.2%)
2.45B
est: 2.48B (-1.1%)
2.64B
2.64B – 2.64B
+6.4% YoY
EBIT
855.54M
est: 1.41B (-39.2%)
994.30M
est: 1.48B (-32.9%)
1.24B
est: 1.61B (-22.9%)
1.51B
est: 1.69B (-10.2%)
1.52B
est: 1.57B (-3.5%)
1.88B
est: 1.63B (+15.5%)
2.17B
est: 2.05B (+6.1%)
1.81B
est: 2.09B (-13.1%)
1.74B
est: 1.81B (-4.0%)
2.09B
est: 1.95B (+6.9%)
2.01B
est: 2.07B (-2.9%)
2.21B
2.21B – 2.21B
+6.4% YoY
Net Income
688.14M
est: 729.62M (-5.7%)
900.55M
est: 864.73M (+4.1%)
1.08B
est: 1.05B (+3.4%)
982.77M
est: 1.00B (-2.0%)
1.12B
est: 1.07B (+4.4%)
1.39B
est: 1.36B (+1.8%)
1.58B
est: 1.60B (-1.4%)
1.37B
est: 1.56B (-12.2%)
1.31B
est: 1.33B (-1.5%)
1.55B
est: 1.44B (+7.8%)
1.51B
est: 1.58B (-4.7%)
1.72B
1.72B – 1.72B
+9.1% YoY
SGA
517.18M
est: 568.05M (-9.0%)
599.00M
est: 598.59M (+0.1%)
696.53M
est: 648.67M (+7.4%)
723.09M
est: 680.38M (+6.3%)
688.75M
est: 635.04M (+8.5%)
644.52M
est: 656.08M (-1.8%)
818.57M
est: 826.20M (-0.9%)
902.17M
est: 842.87M (+7.0%)
783.69M
est: 742.90M (+5.5%)
797.58M
est: 801.70M (-0.5%)
723.17M
est: 850.33M (-15.0%)
905.09M
905.09M – 905.09M
+6.4% YoY
EPS
5.40
est: 5.67 (-4.8%)
7.03
est: 6.72 (+4.6%)
8.47
est: 8.15 (+3.9%)
7.67
est: 7.79 (-1.5%)
8.71
est: 8.31 (+4.8%)
10.81
est: 10.57 (+2.2%)
12.31
est: 12.43 (-1.0%)
10.72
est: 12.16 (-11.8%)
10.21
est: 10.47 (-2.5%)
12.12
est: 11.34 (+6.9%)
11.76
est: 12.46 (-5.6%)
13.59
13.59 – 13.59
+9.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-13 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-12 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-05 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-04 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.48B
OE per share TTM
11.54
Owner's Yield
5.44%
Maintenance CapEx ratio
7.31%
Maint CapEx / Avg PPE
50.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 57 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.63M
Shares Outstanding
128.11M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mei-Hui Chang Head of Plant female
Yi-Sheng President male
Yu-Fang Hung Manager of Finance Department female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits