Subscribe

Good Will Instrument Co., Ltd. (2423.TW)

TWD84.80 +3.10 (+3.79%)
TW TAI Technology Hardware, Equipment & Parts
Address No. 7-1, Jhongsing Road 236
New Taipei City, TW
CEO Chao Ming Zhang
IPO 2000-01-04
ISIN TW0002423001

Explore sections of this company profile

Description

Good Will Instrument Co., Ltd., established in 1975 and headquartered in New Taipei City, Taiwan, specializes in the development and distribution of electrical test and measurement devices. These precision instruments cater to a broad clientele, serving both educational institutions and industrial manufacturing environments across approximately 80 countries worldwide. Its comprehensive product portfolio encompasses a wide array of sophisticated equipment, including various oscilloscopes – from handheld and digital storage models to specialized training kits. The company also supplies advanced RF solutions, such as spectrum analyzers, RF training systems, and EMI problem-solving packages, alongside a diverse selection of signal generators, including arbitrary function, RF signal, DDS function, and analog function types, among other signal sources. Furthermore, Good Will Instrument offers robust DC and AC power supplies, along with DC and AC/DC electronic loads. Its measurement tools extend to bench-top and portable digital multimeters, digital clamp meters, and LCR meters. A range of specialized safety and diagnostic testers are also available, covering safety, leakage current, and AC ground bond testing, complemented by multiplex scanner boxes. The extensive lineup of other measurement devices includes DC milli-Ohm meters, AC power meters, digital IC testers, precision current shunts, automatic distortion meters, AC millivolt meters, frequency counters, battery meters, and logic probes and pulsers. Additionally, the company provides an assortment of essential accessories for its oscilloscopes, function generators, spectrum analyzers, power and load units, and general test & measurement equipment, in addition to power electronic modules and training systems.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD84.80 +3.10 (+3.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
374.4K
Beta
0.50
Float Shares
109.19M
Free Float %
75.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.73% +16.77% +46.30% +52.69% +49.80% +36.73% +77.99% +119.24% +226.96% +344.97% +874.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
84.80
DCF (Unlevered) 131.86 +55.5%
DCF (Levered) 122.72 +44.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-09 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.54
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +5.5% Q1'26: +27.5% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +21.7% Q1'26: +95.5% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +9.1% Q1'26: +29.3% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +18.2% Q1'26: +26.0% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +17.5% Q1'26: +32.7% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    -0.5% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    0.12× Q1'26: 0.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 129.20 Current price: 84.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
2.16B
est: 2.28B (-5.4%)
3.02B
est: 3.18B (-4.8%)
2.79B
est: 3.18B (-12.2%)
2.94B
est: 3.18B (-7.4%)
3.18B
3.18B – 3.18B
+0.0% YoY
3.67B
3.67B – 3.67B
+15.5% YoY
EBITDA
340.84M
est: 434.46M (-21.5%)
637.88M
est: 605.11M (+5.4%)
539.16M
est: 712.04M (-24.3%)
618.01M
est: 712.04M (-13.2%)
712.04M
712.04M – 712.04M
+0.0% YoY
822.31M
822.31M – 822.31M
+15.5% YoY
EBIT
199.88M
est: 369.10M (-45.8%)
560.53M
est: 514.08M (+9.0%)
449.12M
est: 615.60M (-27.0%)
535.99M
est: 615.60M (-12.9%)
615.60M
615.60M – 615.60M
+0.0% YoY
710.94M
710.94M – 710.94M
+15.5% YoY
Net Income
232.35M
est: 129.80M (+79.0%)
428.27M
est: 372.35M (+15.0%)
351.13M
est: 370.35M (-5.2%)
424.09M
est: 370.35M (+14.5%)
370.35M
370.35M – 370.35M
+0.0% YoY
402.31M
402.31M – 402.31M
+8.6% YoY
SGA
678.79M
est: 620.91M (+9.3%)
766.81M
est: 864.81M (-11.3%)
758.72M
est: 826.60M (-8.2%)
689.72M
est: 826.60M (-16.6%)
826.60M
826.60M – 826.60M
+0.0% YoY
954.61M
954.61M – 954.61M
+15.5% YoY
EPS
1.60
est: 0.89 (+80.0%)
2.95
est: 2.55 (+15.7%)
2.42
est: 2.55 (-5.1%)
2.92
est: 2.55 (+14.5%)
2.55
2.55 – 2.55
+0.0% YoY
2.77
2.77 – 2.77
+8.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-06 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-05 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-04 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-29 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
371.37M
OE per share TTM
2.54
Owner's Yield
4.23%
Maintenance CapEx ratio
8.44%
Maint CapEx / Avg PPE
32.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 125.7K 0.65%
2 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.01% 16.9K 0.35%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 278.1K 0.39%
4 Dimensional - Emerging Markets Value ETF DFEV 0.00% 42.6K 0.46%
5 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 2.5K 0.42%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 62.5K 0.29%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 72.4K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
713.7K
Shares Outstanding
145.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chao Ming Zhang GM & Vice Chairman
Jian Ming Huang Deputy General Manager of Overseas Sales Division and Director
Yue Ru Liao Associate and Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits