Subscribe

Hiyes International Co., Ltd. (2348.TW)

TWD76.20 +0.20 (+0.26%)
TW TAI Real Estate Real Estate - Services
Address No. 260, Dunhua North Road
Taipei, TW
CEO Jun-Jie Wang
IPO 2000-01-04
ISIN TW0002348000

Explore sections of this company profile

Description

Hiyes International Co., Ltd. primarily operates within Taiwan's real estate sector, specializing in agency and brokerage services. Their core offerings encompass a wide range of property types, from pre-sale and newly constructed homes to existing residences, commercial office spaces, undeveloped land, and parking facilities. Beyond sales, they provide comprehensive support including product development consultation, integrated marketing strategies, and facilitation of property transactions. Furthermore, Hiyes extends its expertise to include engineering and construction, architectural design, interior decorating, procurement of building materials, utility (water and electricity) infrastructure, financial services, property appraisal, and bookkeeping. Originally established as Veutron Corp, the company adopted its current name, Hiyes International Co., Ltd., in April 2013. Its operational headquarters are situated in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD76.20 +0.20 (+0.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
639.0K
Beta
-0.16
Float Shares
137.32M
Free Float %
90.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.97% -10.32% -6.71% -11.91% -13.99% -45.28% +35.00% +22.60% +269.88% -97.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
76.20
DCF (Unlevered) 408.79 +436.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.06
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    -27.6% Q1'26: -23.8% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    -52.5% Q1'26: -93.2% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -14.0% Q1'26: +8.0% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +28.3% Q1'26: +16.5% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +4.1% Q1'26: +1.4% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +12.2% Q1'26: -33.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    15.27× Q1'26: 37.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.10) × ERP
WACC = 27% × Ke + 73% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 408.79 Current price: 76.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
1.73B
est: 17.00M (+10,099.3%)
3.75B
est: 35.20M (+10,546.2%)
6.36B
est: 39.30M (+16,073.9%)
5.09B
est: 10.36B (-50.9%)
7.75B
est: 6.88B (+12.8%)
10.16B
est: 10.36B (-1.9%)
7.35B
est: 6.88B (+6.9%)
11.44B
11.44B – 11.44B
+66.3% YoY
14.03B
14.03B – 14.03B
+22.7% YoY
39.30M
39.30M – 39.30M
-99.7% YoY
10.36B
10.36B – 10.36B
+26,263.9% YoY
6.88B
6.88B – 6.88B
-33.6% YoY
11.51B
11.51B – 11.51B
+67.4% YoY
EBITDA
707.12M
est: 5.91M (+11,870.6%)
1.81B
est: 12.23M (+14,717.6%)
2.48B
est: 13.66M (+18,068.9%)
1.58B
est: 3.60B (-56.1%)
1.89B
est: 2.39B (-20.8%)
3.14B
est: 3.19B (-1.5%)
2.10B
est: 2.12B (-0.8%)
3.52B
3.52B – 3.52B
+66.3% YoY
4.32B
4.32B – 4.32B
+22.7% YoY
12.10M
12.10M – 12.10M
-99.7% YoY
3.19B
3.19B – 3.19B
+26,263.9% YoY
2.12B
2.12B – 2.12B
-33.6% YoY
3.54B
3.54B – 3.54B
+67.4% YoY
EBIT
703.79M
est: 5.86M (+11,900.8%)
1.80B
est: 12.14M (+14,721.5%)
2.43B
est: 13.56M (+17,816.4%)
1.43B
est: 3.57B (-60.0%)
1.88B
est: 2.37B (-20.9%)
3.13B
est: 3.17B (-1.2%)
2.08B
est: 2.10B (-0.9%)
3.49B
3.49B – 3.49B
+66.3% YoY
4.29B
4.29B – 4.29B
+22.7% YoY
12.01M
12.01M – 12.01M
-99.7% YoY
3.17B
3.17B – 3.17B
+26,263.9% YoY
2.10B
2.10B – 2.10B
-33.6% YoY
3.52B
3.52B – 3.52B
+67.4% YoY
Net Income
565.06M
est: 667.76M (-15.4%)
1.39B
est: 1.04B (+33.1%)
1.66B
est: 1.24B (+34.1%)
934.39M
est: 2.48B (-62.3%)
1.66B
est: 1.00B (+64.9%)
2.23B
est: 2.78B (-19.9%)
1.09B
est: 836.99M (+29.8%)
2.12B
2.12B – 2.12B
+153.5% YoY
3.17B
3.17B – 3.17B
+49.6% YoY
1.39B
1.39B – 1.39B
-56.3% YoY
2.78B
2.78B – 2.78B
+100.6% YoY
836.99M
836.99M – 836.99M
-69.9% YoY
2.23B
2.23B – 2.23B
+166.5% YoY
SGA
355.14M
est: 2.12M (+16,628.7%)
580.30M
est: 4.40M (+13,101.6%)
830.38M
est: 4.91M (+16,820.0%)
697.21M
est: 1.29B (-46.1%)
790.04M
est: 858.66M (-8.0%)
1.02B
est: 1.21B (-16.2%)
854.29M
est: 805.47M (+6.1%)
1.34B
1.34B – 1.34B
+66.3% YoY
1.64B
1.64B – 1.64B
+22.7% YoY
4.60M
4.60M – 4.60M
-99.7% YoY
1.21B
1.21B – 1.21B
+26,263.9% YoY
805.47M
805.47M – 805.47M
-33.6% YoY
1.35B
1.35B – 1.35B
+67.4% YoY
EPS
5.46
est: 4.41 (+23.7%)
12.48
est: 6.89 (+81.1%)
14.16
est: 8.17 (+73.3%)
7.88
est: 16.39 (-51.9%)
11.00
est: 6.64 (+65.8%)
14.43
est: 16.39 (-12.0%)
6.85
est: 4.93 (+38.9%)
12.50
12.50 – 12.50
+153.5% YoY
18.70
18.70 – 18.70
+49.6% YoY
8.17
8.17 – 8.17
-56.3% YoY
16.39
16.39 – 16.39
+100.6% YoY
4.93
4.93 – 4.93
-69.9% YoY
13.14
13.14 – 13.14
+166.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-13 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-12 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-11 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-08 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-07 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-06 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-05 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-04 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-30 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-29 B- 3/5 1/5 4/5 4/5 1/5 3/5 2/5
2026-04-28 B- 3/5 1/5 4/5 4/5 1/5 3/5 2/5
2026-04-27 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-24 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-23 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-22 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-21 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-20 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-17 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5
2026-04-16 B 3/5 1/5 4/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.41B
OE per share TTM
-15.86
Owner's Yield
-34.38%
Maintenance CapEx ratio
13.63%
Maint CapEx / Avg PPE
1.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
347.20M
Shares Outstanding
151.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jun Sheng Zeng Strategy General Manager 16M male
Jun-Jie Wang General Manager 14M male
Fu Zheng Lin Planning General Manager 13M male
Kai-Wen Zheng Vice President
Jing-Yi Lin Vice President
Chiang-Huang Huang Chief Information Security Officer male
Bingzhi Gao Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits