Subscribe

JW Lifescience Corporation (234080.KS)

KRW11,220.00 +70.00 (+0.63%)
KR KSC Healthcare Medical - Pharmaceuticals
Address 28, Hanjin 1-gil 31720
Dangjin-si, KR
CEO Seong-Nam Cha
IPO 2016-10-27
ISIN KR7234080000

Explore sections of this company profile

Description

JW Life Science Corp. manufactures intravenous fluids. Its products include basic IV, nutrition, special fluids, irrigation agents and dialysis solutions. The company was founded on May 10, 1994 and is headquartered in Dangjin-si, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW11,220.00 +70.00 (+0.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
40.3K
Beta
0.24
Float Shares
8.56M
Free Float %
55.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.73% -6.12% -12.14% -14.39% -24.11% -11.32% -6.81% -8.39% -38.76% -47.10% -47.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11,220.00
DCF (Unlevered) 63,758.92 +468.3%
DCF (Levered) 54,845.87 +388.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.99
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Pharmaceuticals: +7.8%
    +15.9% Q1'26: -16.6% (vs Q1'25)
  • EPS growth Medical - Pharmaceuticals: +20.2%
    -35.0% Q1'26: +9.5% (vs Q1'25)
  • FCF margin FCF growth · Medical - Pharmaceuticals: +43.3%
    +11.5% Q1'26: +17.1% (vs Q1'25)
  • EBIT margin Medical - Pharmaceuticals: +6.8%
    +12.9% Q1'26: +14.7% (vs Q1'25)
  • ROIC Medical - Pharmaceuticals: +6.1%
    +11.5% Q1'26: +10.9% (vs Q1'25)
  • Share dilution Medical - Pharmaceuticals: +0.0%
    -0.3% Q1'26: +2.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Pharmaceuticals: 0.21×
    0.98× Q1'26: 0.75× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 78% × Ke + 22% × Kd (5.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 63,982.74 Current price: 11,220.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
143.60B
est: 142.85B (+0.5%)
155.23B
est: 156.60B (-0.9%)
170.22B
est: 168.00B (+1.3%)
183.52B
est: 186.00B (-1.3%)
169.82B
est: 207.00B (-18.0%)
188.93B
est: 186.60B (+1.2%)
206.86B
est: 207.30B (-0.2%)
222.48B
est: 220.40B (+0.9%)
257.83B
est: 243.50B (+5.9%)
273.90B
273.90B – 273.90B
+12.5% YoY
293.80B
293.80B – 293.80B
+7.3% YoY
315.30B
315.30B – 315.30B
+7.3% YoY
EBITDA
34.95B
est: 35.67B (-2.0%)
34.64B
est: 39.10B (-11.4%)
41.66B
est: 41.95B (-0.7%)
37.57B
est: 46.44B (-19.1%)
37.57B
est: 51.68B (-27.3%)
43.73B
est: 46.59B (-6.1%)
50.83B
est: 51.76B (-1.8%)
76.82B
est: 54.80B (+40.2%)
51.41B
est: 60.54B (-15.1%)
68.10B
68.10B – 68.10B
+12.5% YoY
73.05B
73.05B – 73.05B
+7.3% YoY
78.39B
78.39B – 78.39B
+7.3% YoY
EBIT
23.85B
est: 25.12B (-5.1%)
23.57B
est: 27.53B (-14.4%)
30.06B
est: 29.54B (+1.8%)
25.34B
est: 32.70B (-22.5%)
24.35B
est: 36.39B (-33.1%)
28.80B
est: 32.81B (-12.2%)
35.32B
est: 36.45B (-3.1%)
61.09B
est: 38.35B (+59.3%)
33.30B
est: 42.37B (-21.4%)
47.66B
47.66B – 47.66B
+12.5% YoY
51.12B
51.12B – 51.12B
+7.3% YoY
54.86B
54.86B – 54.86B
+7.3% YoY
Net Income
16.78B
est: 16.81B (-0.2%)
15.82B
est: 14.57B (+8.6%)
21.94B
est: 21.63B (+1.4%)
17.30B
est: 26.17B (-33.9%)
12.91B
est: 29.96B (-56.9%)
14.96B
est: 17.05B (-12.2%)
28.14B
est: 22.87B (+23.1%)
43.99B
est: 31.81B (+38.3%)
28.61B
est: 28.78B (-0.6%)
27.33B
27.33B – 27.33B
-5.0% YoY
29.16B
29.16B – 29.16B
+6.7% YoY
31.28B
31.28B – 31.28B
+7.3% YoY
SGA
7.51B
est: 7.37B (+2.0%)
7.40B
est: 8.08B (-8.4%)
8.09B
est: 8.67B (-6.7%)
7.60B
est: 9.59B (-20.7%)
8.29B
est: 10.68B (-22.3%)
8.76B
est: 9.63B (-9.0%)
15.10B
est: 10.69B (+41.2%)
10.74B
est: 12.82B (-16.2%)
19.17B
est: 14.16B (+35.4%)
15.93B
15.93B – 15.93B
+12.5% YoY
17.09B
17.09B – 17.09B
+7.3% YoY
18.34B
18.34B – 18.34B
+7.3% YoY
EPS
1,059.52
est: 1,085.75 (-2.4%)
999.14
est: 941.00 (+6.2%)
1,385.48
est: 1,397.00 (-0.8%)
1,092.55
est: 1,690.00 (-35.4%)
828.84
est: 1,935.00 (-57.2%)
966.21
est: 1,101.00 (-12.2%)
1,817.55
est: 1,477.00 (+23.1%)
2,842.77
est: 2,059.00 (+38.1%)
1,847.38
est: 1,863.00 (-0.8%)
1,769.00
1,769.00 – 1,769.00
-5.0% YoY
1,888.00
1,888.00 – 1,888.00
+6.7% YoY
2,025.00
2,025.00 – 2,025.00
+7.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-28 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-27 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-26 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-22 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-21 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-20 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-13 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-12 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-11 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-06 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
35.75B
OE per share TTM
2,306.99
Owner's Yield
19.87%
Maintenance CapEx ratio
174.12%
Maint CapEx / Avg PPE
65.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.00% 36.9K 0.15%
2 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 9.7K 0.44%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 129.0K 0.39%
4 Dimensional - Emerging Markets Value ETF DFEV 0.00% 27.8K 0.46%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 59.4K 0.28%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 27.3K 0.29%
7 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 240.23 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
104.40M
Shares Outstanding
15.48M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jeong Yeol Noh Executive Director & Head of HP Research Center
Na Sook Hee Executive Director
Sungnam Cha Chief Executive Officer & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits