Pan-International Industrial Corp. (2328.TW)
New Taipei City, TW
Established in 1971 and based in New Taipei City, Taiwan, Pan-International Industrial Corp. delivers comprehensive electronic manufacturing services (EMS) to technology firms. The company specializes in end-to-end design and production, offering a diverse range of electronic components. These include various wires and cables, connector systems, wire harnesses, cable assemblies, printed circuit boards (PCBs) and their assemblies (PCBAs), flexible circuit boards, and bespoke plastic injection-molded parts. Furthermore, Pan-International extends its capabilities to include engineering and logistics support. Its broad reach encompasses a multitude of industries, such as automotive, communications, mobile power solutions, industrial, healthcare, computing, cloud services, consumer goods, and lifestyle products.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.38% | -2.64% | +13.16% | +4.24% | +6.83% | +3.82% | +31.63% | +38.71% | +56.84% | +358.67% | +159.69% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Hardware, Equipment & Parts: +10.0%-0.2% Q1'26: -25.6% (vs Q1'25)
-
EPS growth Hardware, Equipment & Parts: +20.2%+1,900.5% ★ Q1'26: -139.0% (vs Q1'25)
-
FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%+2.1% Q1'26: +1.5% (vs Q1'25)
-
EBIT margin Hardware, Equipment & Parts: +8.7%+6.1% Q1'26: -0.3% (vs Q1'25)
-
ROIC Hardware, Equipment & Parts: +5.7%+8.2% ★ Q1'26: -0.5% (vs Q1'25)
-
Share dilution Hardware, Equipment & Parts: +0.0%-99.3% ★ Q1'26: -0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×0.62× ★ Q1'26: 1.63× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
Dec 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
27.16B
est: 27.33B (-0.6%)
|
25.60B
est: 29.14B (-12.1%)
|
20.55B
est: 20.56B (-0.1%)
|
24.23B
est: 24.03B (+0.8%)
|
26.26B
est: 24.84B (+5.7%)
|
25.63B
est: 24.97B (+2.7%)
|
21.82B
est: 21.82B (+0.0%)
|
21.77B
est: 27.33B (-20.3%)
|
27.33B
27.33B – 27.33B
+0.0% YoY
|
29.14B
29.14B – 29.14B
+6.6% YoY
|
20.56B
20.56B – 20.56B
-29.4% YoY
|
24.03B
24.03B – 24.03B
+16.9% YoY
|
24.84B
24.84B – 24.84B
+3.4% YoY
|
24.97B
24.97B – 24.97B
+0.5% YoY
|
| EBITDA |
2.13B
est: 2.54B (-16.2%)
|
2.00B
est: 2.71B (-26.2%)
|
1.64B
est: 1.91B (-14.1%)
|
1.98B
est: 2.24B (-11.3%)
|
2.70B
est: 2.31B (+16.8%)
|
2.53B
est: 2.32B (+9.1%)
|
2.22B
est: 2.03B (+9.3%)
|
2.00B
est: 2.77B (-27.7%)
|
2.77B
2.77B – 2.77B
+0.0% YoY
|
2.95B
2.95B – 2.95B
+6.6% YoY
|
2.08B
2.08B – 2.08B
-29.4% YoY
|
2.43B
2.43B – 2.43B
+16.9% YoY
|
2.52B
2.52B – 2.52B
+3.4% YoY
|
2.53B
2.53B – 2.53B
+0.5% YoY
|
| EBIT |
1.81B
est: 1.91B (-5.5%)
|
1.63B
est: 2.04B (-19.8%)
|
1.26B
est: 1.44B (-12.2%)
|
1.62B
est: 1.68B (-3.3%)
|
2.11B
est: 1.74B (+21.2%)
|
1.90B
est: 1.75B (+9.0%)
|
1.53B
est: 1.53B (+0.4%)
|
1.33B
est: 1.92B (-30.4%)
|
1.92B
1.92B – 1.92B
+0.0% YoY
|
2.04B
2.04B – 2.04B
+6.6% YoY
|
1.44B
1.44B – 1.44B
-29.4% YoY
|
1.69B
1.69B – 1.69B
+16.9% YoY
|
1.74B
1.74B – 1.74B
+3.4% YoY
|
1.75B
1.75B – 1.75B
+0.5% YoY
|
| Net Income |
1.19B
est: 1.30B (-8.5%)
|
1.03B
est: 1.50B (-31.3%)
|
663.19M
est: 642.58M (+3.2%)
|
967.23M
est: 988.58M (-2.2%)
|
1.32B
est: 1.06B (+24.6%)
|
1.26B
est: 1.08B (+16.7%)
|
1.04B
|
808.19M
est: 9.57M (+8,345.8%)
|
9.57M
9.57M – 9.57M
+0.0% YoY
|
11.07M
11.07M – 11.07M
+15.7% YoY
|
4.75M
4.75M – 4.75M
-57.1% YoY
|
7.30M
7.30M – 7.30M
+53.8% YoY
|
7.84M
7.84M – 7.84M
+7.4% YoY
|
7.96M
7.96M – 7.96M
+1.5% YoY
|
| SGA |
953.78M
est: 1.21B (-21.2%)
|
903.11M
est: 1.29B (-30.0%)
|
937.24M
est: 910.17M (+3.0%)
|
916.48M
est: 1.06B (-13.9%)
|
1.04B
est: 1.10B (-5.2%)
|
1.10B
est: 1.11B (-0.8%)
|
1.21B
est: 965.94M (+25.2%)
|
1.09B
est: 1.24B (-11.4%)
|
1.24B
1.24B – 1.24B
+0.0% YoY
|
1.32B
1.32B – 1.32B
+6.6% YoY
|
929.41M
929.41M – 929.41M
-29.4% YoY
|
1.09B
1.09B – 1.09B
+16.9% YoY
|
1.12B
1.12B – 1.12B
+3.4% YoY
|
1.13B
1.13B – 1.13B
+0.5% YoY
|
| EPS |
2.29
est: 2.49 (-8.0%)
|
1.99
est: 2.88 (-30.9%)
|
1.28
est: 1.24 (+3.6%)
|
1.87
est: 1.90 (-1.6%)
|
2.55
est: 2.04 (+25.0%)
|
2.42
est: 2.07 (+16.9%)
|
2.00
|
39.81
est: 2.49 (+1,498.8%)
|
2.49
2.49 – 2.49
+0.0% YoY
|
2.88
2.88 – 2.88
+15.7% YoY
|
1.24
1.24 – 1.24
-57.1% YoY
|
1.90
1.90 – 1.90
+53.8% YoY
|
2.04
2.04 – 2.04
+7.4% YoY
|
2.07
2.07 – 2.07
+1.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-04 | A | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 2/5 | 4/5 | 3/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L | 0.11% | 47.8K | 0.54% |
| 2 | WisdomTree Emerging Markets SmallCap Dividend Fund DGS | 0.08% | 1.42M | 0.58% |
| 3 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.05% | 39.1K | 0.74% |
| 4 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.05% | 359.4K | 0.65% |
| 5 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.04% | 162.1K | 0.72% |
| 6 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.03% | 117.6K | 0.74% |
| 7 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.03% | 38.4K | 0.42% |
| 8 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.03% | 158.9K | 0.55% |
| 9 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.02% | 1.73M | 0.39% |
| 10 | Dimensional - Emerging Markets Value ETF DFEV | 0.02% | 349.1K | 0.46% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ming-Feng Cai | President & Manager | — | male |
| Shih-Hua Kuo | Assistant Vice President of Investor Relations | — | — |
| Yu-Keng Liu | Chief Financial Officer | — | — |
| Zhihao Dai | Accounting Supervisor | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2328.TW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
