NJS Co., Ltd. (2325.T)
Tokyo, JP
NJS Co., Ltd., originally founded as Nippon Jogesuido Sekkei Co., Ltd. in 1951 and headquartered in Tokyo, Japan, adopted its current name in April 2015. This company, along with its subsidiaries, functions as a prominent construction consulting enterprise, serving clients within Japan and globally. Its primary focus lies in comprehensive services related to water infrastructure and environmental management. NJS undertakes planning, surveying, and supervision for critical systems such as potable and industrial water supply, sewerage networks, river management, and agricultural drainage, alongside wastewater treatment facilities. The firm also offers financial consulting tailored for water and sewage utilities. Beyond engineering design, NJS contributes to infrastructure resilience through seismic assessments and developing disaster prevention strategies, including investigations and countermeasures for inundation and earthquakes. They provide expert advice on water quality management, the maintenance of water and sewage treatment plants and pumping stations, and overall asset management for social infrastructure. Leveraging technology, the company develops various information systems. These include Geographic Information Systems (GIS) for pipelines, rivers, and purified water tanks; facility management systems for treatment plants, pumping stations, and tunnels; Application Service Providers (ASPs); and administrative software for accounting, billing, and collections. NJS's expertise also encompasses the planning, design, and oversight of building projects, including seismic diagnostics for structures. They are involved in the administration of water supply and sewerage projects and offer international consulting services. Additionally, the company conducts environmental impact assessments and basic planning, performs detailed investigations and analyses of rivers, wetlands, lakes, and marine areas for contamination, and carries out general surveying and geological studies.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.73% | +7.33% | +2.01% | +8.17% | -4.17% | -4.55% | +11.42% | +107.12% | +133.33% | +304.52% | +503.75% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Waste Management: +4.3%+10.0% ★ Q1'26: +20.1% (vs Q1'25)
-
EPS growth Waste Management: +10.8%+3.2% Q1'26: +28.6% (vs Q1'25)
-
FCF margin FCF growth · Waste Management: +46.5%+7.2% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Waste Management: +13.2%+13.2% Q1'26: +38.5% (vs Q1'25)
-
ROIC Waste Management: +6.2%+20.6% ★ Q1'26: +116.7% (vs Q1'25)
-
Share dilution Waste Management: +0.0%+0.0% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. |
Dec 2030 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
19.23B
est: 20.00B (-3.8%)
|
22.03B
est: 21.35B (+3.2%)
|
22.59B
est: 23.00B (-1.8%)
|
24.85B
est: 25.50B (-2.5%)
|
28.00B
27.76B – 28.24B
+9.8% YoY
|
30.00B
29.49B – 30.51B
+7.1% YoY
|
32.00B
31.72B – 32.28B
+6.7% YoY
|
34.00B
33.70B – 34.30B
+6.3% YoY
|
36.00B
35.69B – 36.31B
+5.9% YoY
|
| EBITDA |
2.21B
est: 2.99B (-26.1%)
|
1.97B
est: 3.20B (-38.3%)
|
3.37B
est: 3.04B (+11.0%)
|
3.76B
est: 3.37B (+11.5%)
|
3.70B
3.66B – 3.73B
+9.8% YoY
|
3.96B
3.89B – 4.03B
+7.1% YoY
|
4.22B
4.19B – 4.26B
+6.7% YoY
|
4.49B
4.45B – 4.53B
+6.2% YoY
|
4.75B
4.71B – 4.79B
+5.9% YoY
|
| EBIT |
1.93B
est: 2.72B (-28.8%)
|
1.61B
est: 2.90B (-44.7%)
|
2.99B
est: 2.67B (+11.8%)
|
3.27B
est: 2.96B (+10.2%)
|
3.26B
3.23B – 3.28B
+9.8% YoY
|
3.49B
3.43B – 3.55B
+7.1% YoY
|
3.72B
3.69B – 3.75B
+6.7% YoY
|
3.95B
3.92B – 3.99B
+6.2% YoY
|
4.19B
4.15B – 4.22B
+5.9% YoY
|
| Net Income |
1.73B
est: 2.30B (-24.8%)
|
2.00B
est: 1.80B (+11.2%)
|
2.12B
est: 1.89B (+11.7%)
|
2.18B
est: 2.35B (-7.2%)
|
2.45B
2.42B – 2.48B
+4.2% YoY
|
2.70B
2.65B – 2.75B
+10.2% YoY
|
2.85B
2.82B – 2.88B
+5.6% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| SGA |
4.87B
est: 1.57B (+211.3%)
|
4.69B
est: 1.67B (+180.7%)
|
5.31B
est: 5.26B (+1.0%)
|
5.70B
est: 5.83B (-2.2%)
|
6.40B
6.34B – 6.46B
+9.8% YoY
|
6.86B
6.74B – 6.97B
+7.1% YoY
|
7.31B
7.25B – 7.38B
+6.7% YoY
|
7.77B
7.70B – 7.84B
+6.3% YoY
|
8.23B
8.16B – 8.30B
+5.9% YoY
|
| EPS |
181.04
est: 241.10 (-24.9%)
|
209.33
est: 188.70 (+10.9%)
|
222.23
est: 199.00 (+11.7%)
|
229.24
est: 246.90 (-7.2%)
|
257.30
254.39 – 260.21
+4.2% YoY
|
283.50
278.20 – 288.80
+10.2% YoY
|
299.30
295.92 – 302.68
+5.6% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard International Dividend Appreciation ETF VIGI | 0.00% | 288.7K | 0.07% |
| 2 | iShares Core TOPIX ETF 1475.T | 0.00% | 421.8K | 0.05% |
| 3 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 1.7K | 0.45% |
| 4 | Avantis International Small Cap Value ETF AVDV | 0.00% | 19.8K | 0.36% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Isao Takeda | Executive Officer | — | — |
| Kazuyuki Koyama | General Manager of Accounting Department | — | — |
| Kiyoshi Kurihara | Executive Officer | — | — |
| Masaaki Murakami | President, Chief Executive Officer & Representative Director | — | male |
| Masahiko Nishizawa | Executive Officer | — | — |
| Noriyuki Shinonaga | Executive Officer | — | — |
| Takahiko Sakai | Executive Officer | — | — |
| Tatsuya Kawasaki | Senior Executive Officer | — | — |
| Tsuyoshi Tsuchiya | Executive MD, MD of Technology Development & New Business Oversight and Director | — | male |
| Yasuhiko Kabaya | Executive MD, GM of Mgt Headquarters, Head of Business Mgt & Information Mgt and Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2325.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
