Subscribe

Yulon Nissan Motor Co., Ltd. (2227.TW)

TWD50.40 +0.55 (+1.10%)
TW TAI Consumer Cyclical Auto - Manufacturers
Address 39-2 Bogongkeng 367
Miaoli, TPE, TW
CEO Wen Jung Tsai
IPO 2004-12-21
ISIN TW0002227006

Explore sections of this company profile

Description

Yulon Nissan Motor Co., Ltd, together with its subsidiaries, engages in the research, development, and sale of vehicles in Taiwan and internationally. The company operates through Vehicle, Parts, Investment, and Other segments. It also sells parts. Yulon Nissan Motor Co., Ltd is based in Miaoli, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD50.40 +0.55 (+1.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
42.9K
Beta
0.49
Float Shares
36.50M
Free Float %
12.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.10% -8.24% -5.26% -11.68% -13.68% -10.72% -19.56% -74.13% -80.98% -75.35% -42.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
50.40
DCF (Unlevered) 75.79 +50.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.75
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Manufacturers: +8.4%
    -34.6% Q1'26: -30.6% (vs Q1'25)
  • EPS growth Auto - Manufacturers: +17.3%
    -76.7% Q1'26: -71.2% (vs Q1'25)
  • FCF margin FCF growth · Auto - Manufacturers: +72.3%
    -5.8% Q1'26: -7.1% (vs Q1'25)
  • EBIT margin Auto - Manufacturers: +4.6%
    -4.1% Q1'26: -4.2% (vs Q1'25)
  • ROIC Auto - Manufacturers: +3.7%
    -3.7% Q1'26: -3.7% (vs Q1'25)
  • Share dilution Auto - Manufacturers: +0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Manufacturers: -0.19×
    -1.58× Q1'26: -2.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 75.79 Current price: 50.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Revenue
33.22B
est: 33.66B (-1.3%)
34.86B
est: 34.84B (+0.0%)
33.22B
est: 34.70B (-4.3%)
31.26B
est: 30.29B (+3.2%)
32.50B
est: 32.50B (0.0%)
29.66B
est: 30.62B (-3.1%)
24.67B
est: 31.25B (-21.1%)
23.61B
est: 23.61B (0.0%)
26.14B
est: 24.75B (+5.6%)
23.13B
est: 23.13B (+0.0%)
EBITDA
1.21B
est: 3.32B (-63.6%)
1.16B
est: 3.44B (-66.2%)
2.43B
est: 3.43B (-29.0%)
1.84B
est: 2.99B (-38.4%)
9.62B
est: 3.21B (+199.8%)
1.55B
est: 3.02B (-48.8%)
4.51B
est: 3.09B (+46.1%)
3.64B
est: 2.33B (+56.3%)
1.88B
est: 2.44B (-23.1%)
751.45M
est: 2.28B (-67.1%)
EBIT
5.04B
est: 2.62B (+92.3%)
5.62B
est: 2.71B (+107.3%)
8.01B
est: 2.70B (+196.8%)
1.34B
est: 2.36B (-43.3%)
9.12B
est: 2.53B (+260.7%)
8.18B
est: 2.38B (+243.1%)
3.82B
est: 2.43B (+56.9%)
3.04B
est: 1.84B (+65.2%)
1.48B
est: 1.93B (-23.2%)
442.68M
est: 1.80B (-75.4%)
Net Income
4.17B
est: 5.01B (-16.8%)
4.63B
est: 4.47B (+3.5%)
6.64B
est: 6.59B (+0.8%)
5.89B
est: 5.98B (-1.5%)
7.28B
est: 6.89B (+5.6%)
6.54B
est: 5.74B (+14.0%)
3.03B
est: 4.16B (-27.2%)
2.41B
est: 2.71B (-11.0%)
1.16B
est: 1.17B (-1.0%)
1.67B
est: 1.43B (+16.5%)
SGA
3.55B
est: 3.26B (+8.8%)
3.33B
est: 3.38B (-1.3%)
3.44B
est: 3.36B (+2.1%)
3.28B
est: 2.94B (+11.8%)
2.86B
est: 3.15B (-9.1%)
3.20B
est: 2.97B (+7.7%)
2.27B
est: 3.03B (-25.0%)
2.29B
est: 2.29B (-0.1%)
2.38B
est: 2.40B (-0.9%)
2.25B
est: 2.24B (+0.1%)
EPS
13.89
est: 16.69 (-16.8%)
15.44
est: 14.91 (+3.6%)
22.14
est: 21.96 (+0.8%)
19.63
est: 19.93 (-1.5%)
24.27
est: 22.98 (+5.6%)
21.80
est: 19.13 (+14.0%)
10.09
est: 13.86 (-27.2%)
8.04
est: 9.03 (-11.0%)
3.87
est: 3.91 (-1.0%)
5.57
est: 4.78 (+16.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 3/5 1/5 2/5 4/5 3/5 1/5 4/5
2026-05-11 B 3/5 1/5 2/5 4/5 3/5 2/5 4/5
2026-05-08 B 3/5 1/5 2/5 4/5 3/5 2/5 4/5
2026-05-07 B 3/5 1/5 2/5 4/5 3/5 2/5 4/5
2026-05-06 B 3/5 1/5 2/5 4/5 3/5 2/5 4/5
2026-05-05 B 3/5 1/5 2/5 4/5 3/5 2/5 4/5
2026-05-04 B 3/5 1/5 2/5 4/5 3/5 2/5 4/5
2026-04-30 B 3/5 1/5 2/5 4/5 3/5 2/5 4/5
2026-04-29 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-28 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-27 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.37B
OE per share TTM
-4.55
Owner's Yield
-8.71%
Maintenance CapEx ratio
18.71%
Maint CapEx / Avg PPE
7.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-93.4K
Shares Outstanding
300.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chao-Yen Liang Vice President of Business Planning & Finance Department male
Chia-Yun Tsai Senior Manager & Accounting Officer
Kitaru Sone Senior Vice President & Representative Director
Wen-Chuan Chung Representative Director, Senior Vice President & Acting President male
Wen-Rong Tsay Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits