Subscribe

Boditech Med Inc. (206640.KQ)

KRW11,200.00 +90.00 (+0.81%)
KR KOE Healthcare Drug Manufacturers - Specialty & Generic
Address 43, Geodudanji 1-gil 24398
Chuncheon-si, KR
CEO ByeongCheol Kim
IPO 2015-09-01
ISIN KR7206640005

Explore sections of this company profile

Description

Founded in 1998 and headquartered in Chuncheon, South Korea, Boditech Med Inc. specializes in the development of in-vitro diagnostic solutions and reagents. The company's diverse product portfolio includes a range of advanced immunoassay analyzers designed to quantify analytes in various biological samples like blood, urine, and other body fluids. Key offerings include the ichroma II, an automated or semi-automated system for precise analyte measurement; AFIAS-6 and AFIAS-1, automated fluorescent immunoassay systems also designed for accurate quantification of targeted analytes; and the ichroma-50, an automatic immunoassay analyzer that determines analyte concentrations in bodily fluids. Additionally, the ichroma M2 is a portable analyzer suited for centralized hospital laboratories and physician's clinics, compatible with in-vitro diagnostic immunofluorescent assay kits for screening, monitoring, and routine examinations. Beyond these, Boditech Med also provides specialized diagnostic instruments such as the Ichroma TRIAS Reader, which measures targeted analyte concentration from diverse samples including blood, nasal, and nasopharyngeal swabs; the Hemochroma PLUS for quantitative total hemoglobin testing in blood; the i-chamber, an auxiliary component for ichroma systems; and the HandyRay, an innovative laser device facilitating needle-free capillary blood sampling. These diagnostic solutions address a broad spectrum of medical fields, including cardiac health, oncology, diabetes management, hormone analysis, infection, infectious diseases, gastrointestinal issues, and rheumatoid arthritis. Boditech Med Inc. distributes its products globally through a network of approximately 100 sales agencies.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW11,200.00 +90.00 (+0.81%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
47.8K
Beta
0.37
Float Shares
10.97M
Free Float %
51.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.92% -3.02% -6.50% -17.94% -21.76% -17.70% -32.82% -5.53% -45.89% -59.52% -39.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11,200.00
DCF (Unlevered) 28,365.61 +153.3%
DCF (Levered) 19,846.43 +77.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-10 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.53
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +17.3% Q1'26: +9.6% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -12.1% Q1'26: +40.0% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +4.9% Q1'26: +13.8% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +17.4% Q1'26: +58.4% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +10.8% Q1'26: +35.4% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    -1.2% Q1'26: -5.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    0.46× Q1'26: 0.18× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 93% × Ke + 7% × Kd (24.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 28,512.42 Current price: 11,200.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
39.82B
est: 39.00B (+2.1%)
54.97B
est: 55.00B (0.0%)
52.59B
est: 53.30B (-1.3%)
66.20B
est: 60.00B (+10.3%)
72.80B
est: 73.00B (-0.3%)
144.13B
est: 134.30B (+7.3%)
157.71B
est: 203.90B (-22.7%)
118.08B
est: 253.30B (-53.4%)
134.22B
est: 134.00B (+0.2%)
138.16B
est: 149.00B (-7.3%)
162.02B
est: 171.00B (-5.3%)
196.00B
196.00B – 196.00B
+14.6% YoY
EBITDA
13.95B
est: 13.65B (+2.2%)
14.83B
est: 19.25B (-23.0%)
6.50B
est: 18.66B (-65.1%)
10.63B
est: 21.00B (-49.4%)
20.15B
est: 25.55B (-21.1%)
66.03B
est: 47.01B (+40.5%)
62.68B
est: 71.37B (-12.2%)
35.03B
est: 88.66B (-60.5%)
40.21B
est: 46.90B (-14.3%)
41.20B
est: 45.53B (-9.5%)
38.25B
est: 52.26B (-26.8%)
59.90B
59.90B – 59.90B
+14.6% YoY
EBIT
-832.24M
est: 11.61B (-107.2%)
12.39B
est: 16.37B (-24.4%)
-1.79B
est: 15.87B (-111.3%)
70.42M
est: 17.86B (-99.6%)
15.07B
est: 21.73B (-30.7%)
60.64B
est: 39.98B (+51.7%)
56.64B
est: 60.71B (-6.7%)
24.67B
est: 75.41B (-67.3%)
31.92B
est: 39.90B (-20.0%)
32.75B
est: 37.01B (-11.5%)
28.19B
est: 42.47B (-33.6%)
48.68B
48.68B – 48.68B
+14.6% YoY
Net Income
-1.97B
12.62B
est: 12.81B (-1.5%)
-2.15B
est: 7.17B (-129.9%)
-1.69B
est: 3.60B (-147.0%)
11.65B
est: 5.49B (+112.4%)
45.49B
est: 41.14B (+10.6%)
44.37B
est: 68.43B (-35.2%)
24.15B
est: 79.93B (-69.8%)
25.95B
est: 25.87B (+0.3%)
27.26B
est: 34.19B (-20.3%)
23.68B
est: 37.77B (-37.3%)
43.67B
43.67B – 43.67B
+15.6% YoY
SGA
3.83B
est: 6.91B (-44.6%)
6.38B
est: 9.74B (-34.6%)
6.94B
est: 9.44B (-26.5%)
6.77B
est: 10.63B (-36.3%)
5.77B
est: 12.93B (-55.4%)
17.40B
est: 23.79B (-26.9%)
28.87B
est: 36.12B (-20.1%)
27.01B
est: 44.87B (-39.8%)
33.64B
est: 23.74B (+41.7%)
14.17B
est: 26.52B (-46.5%)
20.22B
est: 30.43B (-33.6%)
34.88B
34.88B – 34.88B
+14.6% YoY
EPS
-87.26
548.51
est: 584.09 (-6.1%)
-93.23
est: 327.00 (-128.5%)
-73.35
est: 164.00 (-144.7%)
506.66
est: 250.00 (+102.7%)
1,978.15
est: 1,875.00 (+5.5%)
1,937.17
est: 3,119.00 (-37.9%)
1,079.94
est: 3,643.00 (-70.4%)
1,181.00
est: 1,179.00 (+0.2%)
1,242.40
est: 1,577.00 (-21.2%)
1,092.00
est: 1,742.00 (-37.3%)
2,014.00
2,014.00 – 2,014.00
+15.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-28 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-27 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-26 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-21 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-20 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-19 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-18 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-15 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-13 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-04 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-04-30 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-29 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-28 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.55B
OE per share TTM
-396.41
Owner's Yield
-3.81%
Maintenance CapEx ratio
296.65%
Maint CapEx / Avg PPE
40.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 10.5K 0.56%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 39.7K 0.46%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 140.4K 0.39%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 83.5K 0.29%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 53.4K 0.28%
6 Invesco Dow Jones Islamic Global Developed Markets UCITS ETF IGDA.L 0.00% 2.2K 0.40%
7 Avantis Emerging Markets Equity ETF AVEM 0.00% 6.7K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
60.11M
Shares Outstanding
21.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
EuiYeol Choi CEO & Director 990M male
ByeongCheol Kim Managing Director of Research & Development male
Yoonseok Lee Managing Director of Research & Development male
Young-Min Kim Managing Director of Product Management male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits