Subscribe

Ten Pao Group Holdings Limited (1979.HK)

HKD1.83 -0.09 (-4.69%)
HK HKSE Industrials Electrical Equipment & Parts
Address Kwong Sang Hong Centre
Kwun Tong, HK
CEO Kwong Yee Hung
Website tenpao.com
IPO 2015-12-11
ISIN KYG876031090

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1979.HK (HKD) Other OTC · TNPOF (USD)
Description

Ten Pao Group Holdings Limited functions as an investment holding company, specializing in the global design, manufacturing, and sale of electrical charging solutions. Its extensive market presence spans mainland China, other Asian countries, the United States, Europe, and Africa. The company's operations are segmented into six primary divisions: Telecommunications, Media and Entertainment, Home Electrical Appliances, Lighting, Smart Chargers and Controllers, and a general 'Others' category. Its diverse product lineup features various switching power supply units, including rapid chargers, wireless charging devices, and power adapters. Additionally, it provides LED power solutions, electric vehicle charging infrastructure, switch-mode power units, power tools, and power inverters. These advanced power supply systems cater to a wide range of industries such as security, industrial automation and control, heavy machinery, electrical equipment, and communication applications. Beyond manufacturing, Ten Pao also engages in the trade of audio devices, substation cabinets, finished power supply units, and their raw materials. Furthermore, the group offers building decoration services. Founded in 1979, Ten Pao Group Holdings Limited has its main office situated in Kwun Tong, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD1.83 -0.09 (-4.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.55
Float Shares
341.57M
Free Float %
33.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.14% -9.74% +16.81% -0.71% +31.13% +29.30% +81.70% +164.76% +41.84% +275.68% +127.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.83
DCF (Unlevered) 0.05 -97.2%
DCF (Levered) 5.97 +226.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.48
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +3.2% Q4'25: +5.1% (vs Q4'23)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +0.0% Q4'25: -15.8% (vs Q4'23)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +3.5% Q4'25: +1.4% (vs Q4'23)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +7.2% Q4'25: +6.5% (vs Q4'23)
  • ROIC Electrical Equipment & Parts: +6.4%
    +17.6% Q4'25: +32.6% (vs Q4'23)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    1.56× Q4'25: 0.89× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 77% × Ke + 23% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.05 Current price: 1.83
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
2.58B
est: 2.67B (-3.3%)
3.01B
est: 3.01B (+0.0%)
3.20B
est: 3.81B (-15.9%)
3.64B
est: 3.76B (-3.2%)
4.49B
est: 3.99B (+12.4%)
6.36B
est: 6.45B (-1.4%)
5.48B
est: 6.23B (-12.0%)
4.82B
est: 6.12B (-21.2%)
5.39B
est: 5.30B (+1.7%)
5.56B
est: 6.08B (-8.6%)
6.84B
6.84B – 6.84B
+12.5% YoY
EBITDA
309.54M
est: 275.15M (+12.5%)
283.15M
est: 360.41M (-21.4%)
168.27M
est: 318.85M (-47.2%)
306.53M
est: 140.49M (+118.2%)
474.52M
est: 289.34M (+64.0%)
595.25M
est: 330.64M (+80.0%)
520.78M
est: 369.87M (+40.8%)
567.52M
est: 412.25M (+37.7%)
554.37M
est: 550.55M (+0.7%)
537.89M
est: 632.13M (-14.9%)
711.21M
711.21M – 711.21M
+12.5% YoY
EBIT
254.98M
est: 204.74M (+24.5%)
221.19M
est: 308.95M (-28.4%)
89.68M
est: 255.45M (-64.9%)
225.19M
est: 76.66M (+193.7%)
384.30M
est: 223.37M (+72.0%)
467.38M
est: 255.26M (+83.1%)
366.34M
est: 285.55M (+28.3%)
398.73M
est: 318.26M (+25.3%)
401.46M
est: 396.35M (+1.3%)
401.40M
est: 455.08M (-11.8%)
512.01M
512.01M – 512.01M
+12.5% YoY
Net Income
194.07M
est: 194.74M (-0.3%)
157.58M
est: 223.99M (-29.7%)
55.42M
est: 194.62M (-71.5%)
176.75M
est: 55.71M (+217.3%)
289.06M
est: 175.81M (+64.4%)
378.62M
est: 200.90M (+88.5%)
296.90M
est: 224.74M (+32.1%)
328.86M
est: 250.49M (+31.3%)
383.90M
est: 391.55M (-2.0%)
380.63M
est: 453.37M (-16.0%)
515.19M
515.19M – 515.19M
+13.6% YoY
SGA
270.00M
est: 298.47M (-9.5%)
316.89M
est: 310.24M (+2.1%)
368.83M
est: 358.15M (+3.0%)
414.35M
est: 334.79M (+23.8%)
434.65M
est: 377.27M (+15.2%)
634.42M
est: 431.12M (+47.2%)
608.71M
est: 482.27M (+26.2%)
597.22M
est: 537.53M (+11.1%)
684.53M
est: 612.02M (+11.8%)
644.35M
est: 702.70M (-8.3%)
790.61M
790.61M – 790.61M
+12.5% YoY
EPS
0.19
est: 0.19 (+0.5%)
0.16
est: 0.16 (+1.3%)
0.06
est: 0.05 (+10.8%)
0.18
est: 0.17 (+5.9%)
0.29
est: 0.26 (+12.4%)
0.38
est: 0.36 (+5.6%)
0.29
est: 0.32 (-9.4%)
0.32
est: 0.36 (-11.1%)
0.37
est: 0.38 (-2.6%)
0.37
est: 0.44 (-15.9%)
0.50
0.50 – 0.50
+13.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-28 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-27 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-26 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-22 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-21 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-20 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-19 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-18 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-15 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-14 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-13 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-12 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-11 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-06 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-05 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-04 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-30 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-29 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-28 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
544.69M
OE per share TTM
0.53
Owner's Yield
19.02%
Maintenance CapEx ratio
70.52%
Maint CapEx / Avg PPE
22.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.00% 36.2K 0.46%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 62.0K 0.39%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 66.9K 0.28%
4 Avantis International Equity ETF AVDE 0.00% 28.7K 0.23%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 11.4K 0.29%
6 Avantis International Small Cap Value ETF AVDV 0.00% 8.3K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
52.8K
Shares Outstanding
1.03B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kwong Yee Hung Chairman & Chief Executive Officer 12M male
Chung Shing Tse ACCA Company Secretary, CFO & Executive Director 2M male
Sui Lam Hung Executive Director 1M female
Philip Yue Vice President of Business Group 2 & Chief Strategy Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits