Subscribe

DREAMTECH Co., Ltd. (192650.KS)

KRW4,475.00 +265.00 (+6.29%)
KR KSC Technology Hardware, Equipment & Parts
Address Uniquest Building 13591
Seongnam-si, KR
CEO Hyoung Min Kim
IPO 2019-03-14
ISIN KR7192650000

Explore sections of this company profile

Description

Established in 1998 and headquartered in Seongnam, South Korea, DREAMTECH Co., Ltd. is a global enterprise that develops, manufactures, and distributes a wide array of modules. These components are utilized across various applications, including smartphones, automotive LED systems, household appliances, fingerprint recognition technology, general sensors, IT convergence solutions, and medical/healthcare devices, catering to both domestic and international markets.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW4,475.00 +265.00 (+6.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
513.8K
Beta
0.51
Float Shares
36.79M
Free Float %
54.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.88% -14.45% -26.30% -36.52% -30.35% -30.45% -19.20% -45.30% -54.21% -35.08% -35.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,475.00
DCF (Unlevered) 11,920.39 +166.4%
DCF (Levered) 21,913.58 +389.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.44
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +4.9% Q1'26: -23.6% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    -97.6% Q1'26: -546.1% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +4.0% Q1'26: -5.6% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +2.5% Q1'26: +0.2% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +3.6% Q1'26: +0.3% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +1.3% Q1'26: -2.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    2.98× Q1'26: 5.41× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 59% × Ke + 41% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15,081.33 Current price: 4,475.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
601.55B
est: 601.60B (0.0%)
559.67B
est: 700.00B (-20.0%)
954.66B
est: 601.60B (+58.7%)
1.23T
est: 700.00B (+75.9%)
1.37T
est: 794.30B (+72.3%)
1.03T
est: 1.03T (+0.3%)
1.17T
est: 1.16T (+1.2%)
1.23T
est: 1.25T (-1.9%)
1.25T
1.24T – 1.26T
-0.3% YoY
1.47T
1.44T – 1.50T
+17.3% YoY
1.58T
1.56T – 1.59T
+7.6% YoY
EBITDA
60.45B
est: 58.19B (+3.9%)
56.19B
est: 67.70B (-17.0%)
63.51B
est: 58.19B (+9.2%)
141.99B
est: 67.70B (+109.7%)
167.15B
est: 76.82B (+117.6%)
107.66B
est: 99.31B (+8.4%)
88.13B
est: 111.51B (-21.0%)
79.03B
est: 120.78B (-34.6%)
120.37B
119.12B – 121.62B
-0.3% YoY
141.22B
138.53B – 143.91B
+17.3% YoY
151.89B
150.31B – 153.47B
+7.6% YoY
EBIT
43.58B
est: 32.09B (+35.8%)
33.86B
est: 37.34B (-9.3%)
23.31B
est: 32.09B (-27.4%)
96.65B
est: 37.34B (+158.8%)
111.27B
est: 42.37B (+162.6%)
51.51B
est: 54.77B (-5.9%)
38.13B
est: 62.02B (-38.5%)
31.28B
est: 67.18B (-53.4%)
66.95B
66.26B – 67.65B
-0.3% YoY
78.55B
77.05B – 80.04B
+17.3% YoY
84.48B
83.61B – 85.36B
+7.6% YoY
Net Income
37.00B
est: 44.28B (-16.4%)
24.05B
est: 52.56B (-54.3%)
10.68B
est: 44.28B (-75.9%)
69.79B
est: 52.56B (+32.8%)
64.76B
est: 61.00B (+6.2%)
15.32B
est: 40.62B (-62.3%)
3.89B
est: 16.22B (-76.0%)
92.22M
est: 9.54B (-99.0%)
7.37B
7.27B – 7.47B
-22.7% YoY
37.41B
34.75B – 40.06B
+407.5% YoY
47.47B
46.82B – 48.11B
+26.9% YoY
SGA
9.43B
est: 7.79B (+21.0%)
9.52B
est: 9.07B (+5.0%)
12.87B
est: 7.79B (+65.1%)
11.53B
est: 9.07B (+27.1%)
15.82B
est: 10.29B (+53.7%)
14.80B
est: 13.30B (+11.2%)
18.80B
est: 16.22B (+15.9%)
23.00B
est: 17.57B (+30.9%)
17.51B
17.33B – 17.69B
-0.3% YoY
20.54B
20.15B – 20.93B
+17.3% YoY
22.09B
21.86B – 22.32B
+7.6% YoY
EPS
338.79
est: 650.88 (-47.9%)
417.78
est: 772.55 (-45.9%)
346.00
est: 650.88 (-46.8%)
1,051.91
est: 772.55 (+36.2%)
964.86
est: 896.69 (+7.6%)
226.89
est: 597.00 (-62.0%)
57.35
est: 235.50 (-75.6%)
1.38
est: 138.50 (-99.0%)
107.00
105.56 – 108.44
-22.7% YoY
543.00
504.44 – 581.56
+407.5% YoY
689.00
679.70 – 698.30
+26.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-26 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-05-14 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-05-13 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-05-12 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-05-11 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-05-08 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-05-07 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-05-06 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-05-04 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-04-30 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-04-29 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-04-28 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-04-27 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-04-24 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-04-23 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-04-22 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-04-21 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-04-20 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-04-17 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-04-16 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-547.66M
OE per share TTM
3,957.43
Owner's Yield
-0.17%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
23.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex Dividend Value 325020.KS 0.05% 40.1K 0.30%
2 Kodex KOSPI 226490.KS 0.01% 98.0K 0.15%
3 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 10.9K 0.56%
4 Dimensional - Emerging Markets Value ETF DFEV 0.00% 43.4K 0.46%
5 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 2.5K 0.42%
6 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 11.2K 0.44%
7 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 142.7K 0.39%
8 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 95.3K 0.29%
9 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 1.3K 0.33%
10 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.00% 517.17 0.35%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
70.44M
Shares Outstanding
67.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chan Hong Park Chief Executive Officer & Executive Director male
Hyoung Min Kim Chief Executive Officer & Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits