Daiwa House Industry Co., Ltd. (1925.T)
Osaka, JP
Daiwa House Industry Co., Ltd. is a leading global entity engaged in a broad spectrum of construction and development activities. The company's operations are segmented across various areas including individual residences, rental accommodations, condominium projects, existing property renovations, commercial developments, logistics, business, and corporate facilities, alongside other ventures. Its residential expertise includes building single-family homes, overseeing rental housing, and managing the development, marketing, and sale of condominium units. Furthermore, the company acquires, refurbishes, and resells pre-owned properties. In the commercial and industrial domain, Daiwa House undertakes the development and construction of diverse facilities such as retail and wholesale outlets, medical and elder care centers, office buildings, factories, urban development projects, industrial parks, energy infrastructure, environmental greening initiatives, agricultural facilities, parking solutions, and public-private partnerships. Beyond its core construction endeavors, the company manufactures crucial building components from steel and timber, and provides essential services like ground surveys and reinforcement. It also operates as a real estate brokerage. Diversifying its portfolio, Daiwa House manages and operates a range of hospitality and lifestyle establishments, including resort and city hotels, golf courses, fitness centers, and home improvement retail outlets. The company is also involved in supplying advanced robotics solutions for healthcare, manufacturing, and construction sites, and offers comprehensive management services for elderly care and assisted-living facilities. Complementary services provided include parking management, advertising, travel agency operations, information technology solutions, and credit card and insurance agency functions. Established in 1947, Daiwa House Industry Co., Ltd. maintains its headquarters in Osaka, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.29% | -6.39% | -7.63% | -19.04% | -13.63% | -13.50% | -8.59% | +27.86% | +38.72% | +45.78% | +506.57% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 1 | -1 |
| Hold | 6 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Development: +9.7%+2.6% Q1'26: +4.2% (vs Q1'25)
-
EPS growth Real Estate - Development: +20.5%+10.2% Q1'26: +42.6% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Development: +16.2%+0.4% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Real Estate - Development: +19.8%+11.0% Q1'26: +19.9% (vs Q1'25)
-
ROIC Real Estate - Development: +3.2%+7.0% ★ Q1'26: +13.3% (vs Q1'25)
-
Share dilution Real Estate - Development: +0.0%-2.1% ★ Q1'26: -0.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×4.26× Q1'26: 2.39× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 9 Rev. Ana. 9 EPS Ana. |
Mar 2027 7 Rev. Ana. 9 EPS Ana. |
Mar 2028 8 Rev. Ana. 8 EPS Ana. |
Mar 2029 4 Rev. Ana. 4 EPS Ana. |
Mar 2030 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.81T
est: 2.81T (+0.1%)
|
3.19T
est: 3.19T (+0.2%)
|
3.51T
est: 3.47T (+1.3%)
|
3.80T
est: 3.77T (+0.8%)
|
4.14T
est: 4.09T (+1.3%)
|
4.38T
est: 4.33T (+1.2%)
|
4.13T
est: 4.08T (+1.1%)
|
4.44T
est: 4.38T (+1.5%)
|
4.91T
est: 4.78T (+2.6%)
|
5.20T
est: 5.28T (-1.4%)
|
5.43T
est: 5.38T (+1.1%)
|
5.61T
5.49T – 5.71T
+4.3% YoY
|
5.96T
5.78T – 6.12T
+6.3% YoY
|
6.13T
5.83T – 6.45T
+2.8% YoY
|
6.32T
6.31T – 6.32T
+3.1% YoY
|
6.19T
5.95T – 6.44T
-2.0% YoY
|
| EBITDA |
233.32B
est: 313.18B (-25.5%)
|
298.66B
est: 355.39B (-16.0%)
|
364.65B
est: 386.72B (-5.7%)
|
410.32B
est: 420.24B (-2.4%)
|
443.22B
est: 456.13B (-2.8%)
|
456.32B
est: 482.67B (-5.5%)
|
431.02B
est: 455.54B (-5.4%)
|
481.95B
est: 488.04B (-1.2%)
|
577.99B
est: 533.50B (+8.3%)
|
557.36B
est: 759.32B (-26.6%)
|
678.07B
est: 773.99B (-12.4%)
|
807.16B
790.15B – 822.44B
+4.3% YoY
|
858.01B
831.76B – 881.03B
+6.3% YoY
|
881.65B
839.16B – 928.54B
+2.8% YoY
|
909.29B
908.22B – 910.36B
+3.1% YoY
|
890.95B
855.82B – 926.64B
-2.0% YoY
|
| EBIT |
180.03B
est: 249.93B (-28.0%)
|
242.14B
est: 283.60B (-14.6%)
|
305.05B
est: 308.61B (-1.2%)
|
346.15B
est: 335.36B (+3.2%)
|
372.20B
est: 363.99B (+2.3%)
|
381.12B
est: 385.17B (-1.1%)
|
352.61B
est: 363.53B (-3.0%)
|
381.62B
est: 389.46B (-2.0%)
|
464.52B
est: 425.74B (+9.1%)
|
440.16B
est: 604.98B (-27.2%)
|
546.28B
est: 616.66B (-11.4%)
|
643.09B
629.54B – 655.27B
+4.3% YoY
|
683.61B
662.69B – 701.95B
+6.3% YoY
|
702.44B
668.59B – 739.80B
+2.8% YoY
|
724.46B
723.61B – 725.32B
+3.1% YoY
|
709.85B
681.86B – 738.29B
-2.0% YoY
|
| Net Income |
117.13B
est: 111.46B (+5.1%)
|
103.58B
est: 139.22B (-25.6%)
|
201.70B
est: 177.09B (+13.9%)
|
236.36B
est: 214.88B (+10.0%)
|
237.44B
est: 228.04B (+4.1%)
|
233.60B
est: 242.88B (-3.8%)
|
195.08B
est: 172.99B (+12.8%)
|
225.27B
est: 227.09B (-0.8%)
|
308.40B
est: 250.20B (+23.3%)
|
298.75B
est: 330.14B (-9.5%)
|
325.06B
est: 280.05B (+16.1%)
|
298.54B
296.79B – 315.11B
+6.6% YoY
|
326.35B
313.27B – 371.59B
+9.3% YoY
|
346.15B
330.22B – 393.56B
+6.1% YoY
|
368.08B
342.70B – 416.63B
+6.3% YoY
|
364.77B
346.08B – 383.77B
-0.9% YoY
|
| SGA |
335.52B
est: 56.97B (+488.9%)
|
362.52B
est: 64.65B (+460.7%)
|
382.93B
est: 70.35B (+444.3%)
|
409.15B
est: 76.45B (+435.2%)
|
430.08B
est: 82.98B (+418.3%)
|
446.51B
est: 87.81B (+408.5%)
|
429.80B
est: 82.87B (+418.6%)
|
430.99B
est: 88.78B (+385.4%)
|
434.67B
est: 97.05B (+347.9%)
|
490.34B
est: 500.29B (-2.0%)
|
489.84B
est: 509.95B (-3.9%)
|
531.81B
520.60B – 541.88B
+4.3% YoY
|
565.31B
548.02B – 580.48B
+6.3% YoY
|
580.89B
552.89B – 611.78B
+2.8% YoY
|
599.10B
598.39B – 599.80B
+3.1% YoY
|
587.01B
563.87B – 610.53B
-2.0% YoY
|
| EPS |
177.74
est: 176.24 (+0.9%)
|
156.40
est: 220.15 (-29.0%)
|
304.14
est: 280.03 (+8.6%)
|
355.87
est: 339.78 (+4.7%)
|
357.29
est: 360.58 (-0.9%)
|
351.84
est: 384.06 (-8.4%)
|
297.18
est: 273.55 (+8.6%)
|
343.82
est: 359.09 (-4.3%)
|
469.12
est: 396.60 (+18.3%)
|
457.16
est: 508.80 (-10.1%)
|
514.00
est: 442.64 (+16.1%)
|
483.27
469.30 – 498.27
+9.2% YoY
|
520.94
495.37 – 587.58
+7.8% YoY
|
565.01
522.17 – 622.31
+8.5% YoY
|
593.44
541.90 – 658.80
+5.0% YoY
|
576.80
547.23 – 606.84
-2.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-01 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-15 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Keiichi Yoshii | Chief Executive Officer, Head of Overseas Division, Chairperson & Representative Director | 450M | male |
| Takeshi Kosokabe | Chief Financial Officer, Executive Vice President, Head of Mgmt. Admin Headquarters & Representative Director | 200M | male |
| Yoshiyuki Murata | Executive Vice President, Head of Technology Headquarters & Representative Director | 200M | male |
| Hirotsugu Otomo | President, Chief Operating Officer & Representative Director | 187M | male |
| Keisuke Shimonishi | Representative Director, Senior Managing Executive Officer & Head of Business Solution HQ | 147M | male |
| Toshiya Nagase | Head of Housing Solutions Headquarters, Senior Managing Executive Officer & Director | 118M | male |
| Yuji Yamada | Managing Executive Officer and GM of Finance Department & IR Department | — | male |
| Nobuhito Ishibashi | Founder, Senior Executive Officer & Deputy Head of Marketing Support | — | male |
| Shigeki Ochiai | Senior Executive Officer & Head of Marketing Coordination Department | — | — |
| Takafumi Nakao | MEO and GM of Gen Affairs Dept, Manag Admin HQ & Corporate Communications Dept | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1925.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
