Subscribe

C&D International Investment Group Limited (1908.HK)

HKD14.06 +0.32 (+2.33%)
HK HKSE Real Estate Real Estate - Development
Address Wu Chung House
Wan Chai, HK
CEO Meitan Tian
Website cndintl.com
IPO 2012-12-14
ISIN KYG3165D1097

Explore sections of this company profile

Description

C&D International Investment Group Limited functions as an investment holding company, primarily engaged in property development, comprehensive real estate industry chain investment services, and various industrial investments. The company's extensive operations span Mainland China, Hong Kong, Macau, Taiwan, and other international markets. Its diverse activities encompass the leasing of commercial, residential, retail, and industrial properties, alongside the construction and sale of residential units and parking facilities. Additionally, it delivers services such as project construction and management, engineering management and consultancy, and advertising planning. C&D International also manages property investments and commercial assets, and offers property expropriation and compensation solutions. Founded in 1993, with its headquarters in Wan Chai, Hong Kong, the company adopted its current name in January 2016, having previously operated as South West Eco Development Limited. It is a subsidiary of Well Land International Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD14.06 +0.32 (+2.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
0.35
Float Shares
747.18M
Free Float %
35.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -0.88% +6.41% +4.37% -4.65% +0.83% +12.07% -21.10% +11.60% +309.87% +3,130.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.06
DCF (Unlevered) 240.98 +1,613.9%
DCF (Levered) 1,327.00 +9,338.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 9 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.36
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Real Estate - Development: +9.7%
    -4.3% Q4'25: -6.8% (vs Q4'23)
  • ✗
    EPS growth Real Estate - Development: +20.5%
    -30.3% Q4'25: -32.9% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Real Estate - Development: +16.2%
    +12.3% Q4'25: +8.7% (vs Q4'23)
  • ✗
    EBIT margin Real Estate - Development: +19.8%
    +7.3% Q4'25: +7.7% (vs Q4'23)
  • ✗
    ROIC Real Estate - Development: +3.2%
    +4.5% ★ Q4'25: +14.3% (vs Q4'23)
  • ✗
    Share dilution Real Estate - Development: +0.0%
    +6.6% Q4'25: +10.0% (vs Q4'23)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    9.92× Q4'25: 3.11× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 22% × Ke + 78% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 251.76 Current price: 14.06
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
10 Rev. Ana.
9 EPS Ana. 		Dec 2027
10 Rev. Ana.
9 EPS Ana. 		Dec 2028
8 Rev. Ana.
6 EPS Ana.
Revenue
18.00B
est: 17.91B (+0.5%)
42.74B
est: 26.15B (+63.4%)
54.56B
est: 77.95B (-30.0%)
99.64B
est: 82.07B (+21.4%)
134.43B
est: 132.85B (+1.2%)
142.99B
est: 137.03B (+4.4%)
136.79B
est: 135.01B (+1.3%)
129.43B
109.04B – 137.26B
-4.1% YoY
125.14B
102.40B – 143.61B
-3.3% YoY
129.47B
107.55B – 142.81B
+3.5% YoY
EBITDA
3.84B
est: 1.74B (+120.0%)
5.69B
est: 3.50B (+62.5%)
6.54B
est: 4.33B (+51.2%)
9.41B
est: 6.39B (+47.2%)
9.12B
est: 11.35B (-19.6%)
10.25B
est: 12.02B (-14.8%)
10.02B
est: 11.53B (-13.1%)
11.06B
9.31B – 11.72B
-4.1% YoY
10.69B
8.75B – 12.27B
-3.3% YoY
11.06B
9.19B – 12.20B
+3.5% YoY
EBIT
3.78B
est: 1.72B (+119.3%)
5.62B
est: 4.38B (+28.4%)
6.47B
est: 5.41B (+19.6%)
9.29B
est: 7.99B (+16.3%)
8.97B
est: 11.23B (-20.1%)
10.19B
est: 11.81B (-13.8%)
9.96B
est: 11.41B (-12.7%)
10.94B
9.21B – 11.60B
-4.1% YoY
10.57B
8.65B – 12.13B
-3.3% YoY
10.94B
9.09B – 12.07B
+3.5% YoY
Net Income
1.72B
est: 3.07B (-44.1%)
2.32B
est: 2.04B (+13.7%)
3.55B
est: 2.52B (+40.8%)
4.93B
est: 4.66B (+5.8%)
5.03B
est: 3.60B (+39.8%)
4.80B
est: 3.98B (+20.6%)
3.65B
est: 2.86B (+27.7%)
3.10B
2.89B – 4.28B
+8.4% YoY
3.47B
3.24B – 4.59B
+12.0% YoY
3.68B
3.54B – 5.03B
+5.9% YoY
SGA
1.27B
est: 1.11B (+14.6%)
2.17B
est: 1.51B (+43.6%)
3.52B
est: 1.87B (+88.4%)
8.01B
est: 2.76B (+190.2%)
7.16B
est: 8.64B (-17.1%)
8.70B
est: 9.09B (-4.3%)
9.05B
est: 8.78B (+3.1%)
8.42B
7.09B – 8.93B
-4.1% YoY
8.14B
6.66B – 9.34B
-3.3% YoY
8.42B
6.99B – 9.29B
+3.5% YoY
EPS
2.01
est: 1.59 (+26.4%)
1.90
est: 1.68 (+13.4%)
2.45
est: 2.85 (-14.0%)
2.84
est: 2.99 (-5.1%)
2.61
est: 2.09 (+25.0%)
2.38
est: 2.20 (+8.1%)
1.58
est: 1.78 (-11.4%)
1.68
1.40 – 2.08
-5.9% YoY
1.84
1.57 – 2.23
+9.7% YoY
1.99
1.72 – 2.44
+8.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-28 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-27 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-26 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-22 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-21 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-20 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-19 B- 3/5 1/5 5/5 3/5 1/5 3/5 2/5
2026-05-18 B 3/5 1/5 5/5 3/5 1/5 3/5 3/5
2026-05-15 B 3/5 1/5 5/5 3/5 1/5 3/5 3/5
2026-05-14 B 3/5 1/5 5/5 3/5 1/5 3/5 3/5
2026-05-13 B 3/5 1/5 5/5 3/5 1/5 3/5 3/5
2026-05-12 B 3/5 1/5 5/5 3/5 1/5 3/5 3/5
2026-05-11 B 3/5 1/5 5/5 3/5 1/5 3/5 3/5
2026-05-08 B 3/5 1/5 5/5 3/5 1/5 3/5 3/5
2026-05-07 B 3/5 1/5 5/5 3/5 1/5 3/5 3/5
2026-05-06 B 3/5 1/5 5/5 3/5 1/5 3/5 3/5
2026-05-05 B 3/5 1/5 5/5 3/5 1/5 3/5 3/5
2026-05-04 B 3/5 1/5 5/5 3/5 1/5 3/5 3/5
2026-04-30 B 3/5 1/5 4/5 3/5 1/5 4/5 3/5
2026-04-29 B 3/5 1/5 4/5 3/5 1/5 4/5 3/5
2026-04-28 B 3/5 1/5 4/5 3/5 1/5 4/5 3/5
2026-04-27 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-24 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-23 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-22 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-21 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-20 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-17 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5
2026-04-16 B 3/5 1/5 4/5 4/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
24.84B
OE per share TTM
12.07
Owner's Yield
61.16%
Maintenance CapEx ratio
13.87%
Maint CapEx / Avg PPE
0.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 134 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X Hang Seng High Dividend Yield ETF (HKD) 3110.HK 1.83% 13.45M 0.68%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.19% 231.4K 0.42%
3 Xtrackers International Real Estate ETF HAUZ 0.18% 1.87M 0.10%
4 Avantis Emerging Markets Value ETF AVES 0.12% 1.80M 0.36%
5 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.12% 4.43M 0.12%
6 Franklin EM Multi-Factor Equity UCITS ETF FREM.L 0.10% 84.4K 0.30%
7 BMO Low Volatility Emerging Markets Equity ETF ZLE.TO 0.09% 67.7K 0.51%
8 Global X MSCI China ETF (HKD) 3040.HK 0.06% 35.4K 0.18%
9 HSBC MSCI China UCITS ETF HMCD.L 0.06% 716.5K 0.28%
10 iShares MSCI China UCITS ETF ICHN.AS 0.06% 1.59M 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
451.1K
Shares Outstanding
2.14B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Weiguo Lin Executive Chairperson 4M male
Meitan Tian Chief Executive Officer & Executive Director 4M male
Yixuan Xu Executive Director 4M male
Chengmin Zhao Executive Director 4M female
Shinan Chen Financial Controller — male
Du Haoming Assistant General Manager & Investor Relations — —
Tsz Lun Yau Company Secretary — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Real Estate - Development