Subscribe

Feiyang International Holdings Group Limited (1901.HK)

HKD0.19 -0.02 (-7.32%)
CN HKSE Consumer Cyclical Travel Services
Address 1-140, 30 Dashani Street
Ningbo, CN
CEO Binfeng He
IPO 2019-06-28
ISIN KYG3376A1004

Explore sections of this company profile

Description

Feiyang International Holdings Group Limited operates as an investment holding company with a core focus on conceptualizing, developing, and distributing a diverse range of travel products and services throughout the People's Republic of China. Its extensive portfolio features all-inclusive package tours and flexible options for independent travelers, including airline tickets and hotel bookings. The firm also provides an array of supplementary travel-related solutions, such as assistance with visa applications, conference planning, brokering travel insurance for customers, and selling entry passes to attractions. Beyond its travel segment, Feiyang offers technical support, business intelligence consultancy, exhibition management services, and engages in software research and development. The company caters to a varied customer base, encompassing individual consumers, corporate clients, and institutional organizations. Established in 2001, Feiyang International Holdings Group Limited is headquartered in Ningbo, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.19 -0.02 (-7.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
-0.04
Float Shares
582.20M
Free Float %
70.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.00% +6.25% -13.56% -32.89% -16.39% -43.96% +183.33% -76.39% -69.28% -74.24% -74.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.19
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.82
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Travel Services: +8.5%
    +9.4% Q4'25: +387.8% (vs Q4'23)
  • EPS growth Travel Services: +10.2%
    +12.9% Q4'25: -92.8% (vs Q4'23)
  • FCF margin FCF growth · Travel Services: +12.2%
    -6.0% Q4'25: -2.0% (vs Q4'23)
  • EBIT margin Travel Services: +13.1%
    -3.3% Q4'25: +11.6% (vs Q4'23)
  • ROIC Travel Services: +10.4%
    -12.9% Q4'25: +63.4% (vs Q4'23)
  • Share dilution Travel Services: +0.3%
    +7.0% Q4'25: +14.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×
    -10.51× Q4'25: -3.77× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.03) × ERP
WACC = 47% × Ke + 53% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.19
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
Revenue
685.88M
est: 566.53M (+21.1%)
143.50M
est: 657.38M (-78.2%)
715.87M
est: 604.09M (+18.5%)
783.09M
est: 577.72M (+35.5%)
701.80M
701.80M – 701.80M
+21.5% YoY
EBITDA
34.85M
est: -142.12M (+124.5%)
-66.94M
est: -164.91M (+59.4%)
-63.32M
est: -98.48M (+35.7%)
-21.33M
est: -94.18M (+77.4%)
-114.41M
-114.41M – -114.41M
-21.5% YoY
EBIT
26.76M
est: -176.60M (+115.2%)
-75.70M
est: -204.92M (+63.1%)
-73.70M
est: -128.56M (+42.7%)
-25.83M
est: -122.95M (+79.0%)
-149.35M
-149.35M – -149.35M
-21.5% YoY
Net Income
16.38M
-86.37M
-42.05M
-39.14M
— – —
SGA
90.04M
est: 162.17M (-44.5%)
46.37M
est: 188.17M (-75.4%)
68.01M
est: 142.99M (-52.4%)
59.12M
est: 136.75M (-56.8%)
166.12M
166.12M – 166.12M
+21.5% YoY
EPS
0.04
-0.17
-0.05
-0.04
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
42.84M
OE per share TTM
0.05
Owner's Yield
17.71%
Maintenance CapEx ratio
43.95%
Maint CapEx / Avg PPE
8.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-94.3K
Shares Outstanding
831.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Binfeng He Executive Chairman & Joint Chief Executive Officer 485.4K male
Di Xiong Chief Financial Officer & Executive Director 336.3K male
Li Jieming Joint Chief Executive Officer & Executive Director 231.1K male
Haiguo Yan Executive Director 94.8K male
Huiling Chen Executive Director 94.8K female
Yu Huang Chief Technology Officer & Executive Director 56.6K male
Chun Wai Tam Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits