Subscribe

D&m Co. Co. Ltd. (189A.T)

JPY999.00 +6.00 (+0.60%)
JP JPX Healthcare Medical - Care Facilities
Address Osaka-Shi Kita-ku 530-0001
Osaka, JP
CEO Katsuma Kobayashi
IPO 2024-06-11
ISIN JP3548490006

Explore sections of this company profile

Description

D & M Company Co., Ltd. engages in the provision of management support for people involved in the medical and long-term care welfare business. It offers finance and investment; consulting and business renovation; and Human Resource and outsourced services. The company also provides a purchasing service for medical and nursing care receivables, etc. In addition, it provides leasing services for medical, nursing care, disability welfare, and healthcare-related businesses that introduce medical equipment, management diagnosis, and cost reduction consulting. Further, the company offers consulting and business renovation services, including business/organizational reform and operational reform consulting; business support through cost reduction etc.; mergers and acquisitions support, etc.; and human resources and outsourcing services, such as recruitment and temporary staffing, employment support for foreigners, and various outsourcing etc. The company was founded in 2015 and is based in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY999.00 +6.00 (+0.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9.5K
Beta
0.51
Float Shares
939.7K
Free Float %
41.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.86% -1.58% +0.54% -2.50% -12.52% +0.00% +1.96% -21.08% -21.08% -21.08% -21.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
999.00
Quality scores
Altman Z-Score
0.92
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    +26.3% Q1'26: +2.4% (vs Q1'25)
  • EPS growth Medical - Care Facilities: +19.2%
    +16.0% Q1'26: +7.7% (vs Q1'25)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    -3.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Care Facilities: +11.3%
    +19.9% Q1'26: +24.8% (vs Q1'25)
  • ROIC Medical - Care Facilities: +6.8%
    +2.6% Q1'26: +2.6% (vs Q1'25)
  • Share dilution Medical - Care Facilities: +0.0%
    +7.3% Q1'26: +7.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    22.29× Q1'26: 20.99× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 23% × Ke + 77% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 999.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2024
actual
May 2025
actual
Revenue
1.19B
est: 1.18B (+0.9%)
1.50B
est: 1.39B (+8.1%)
EBITDA
288.27M
est: 272.05M (+6.0%)
310.20M
est: 320.88M (-3.3%)
EBIT
281.05M
est: 265.33M (+5.9%)
299.55M
est: 312.95M (-4.3%)
Net Income
177.37M
est: 264.45M (-32.9%)
220.74M
est: 214.55M (+2.9%)
SGA
473.79M
est: 464.22M (+2.1%)
546.34M
est: 547.53M (-0.2%)
EPS
83.90
est: 116.60 (-28.0%)
97.33
est: 94.60 (+2.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-28 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-27 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-26 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-25 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-22 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-21 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-20 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-19 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-18 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-15 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-14 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-13 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-12 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-11 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-08 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-07 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-01 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.03M
OE per share TTM
0.90
Owner's Yield
0.10%
Maintenance CapEx ratio
3.60%
Maint CapEx / Avg PPE
2.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.54M
Shares Outstanding
2.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akiyoshi Matsushita Founder, President, Chief Executive Officer & Representative Chairman male
Mikio Fujii Senior MD, Head of Sales Department & Director male
Yoshitaka Minamiura Head of Administration Dep., GM of Corporate Planning & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits