China Everbright Water Limited (1857.HK)
Shenzhen, CN
China Everbright Water Limited is an investment holding company that specializes in providing comprehensive water environmental management services across Mainland China and Germany. Its extensive offerings include the treatment of wastewater for reuse, active river restoration, and the management of leachate and general wastewater, alongside the construction and ongoing maintenance of pipeline networks. The company is also deeply involved in the research, development, and advisory aspects of water environmental and treatment technologies, as well as the design, construction, and operation of ecological wetland engineering projects. Furthermore, its service portfolio encompasses business development and management, surveying, mapping, design, and consultancy for various municipal projects. China Everbright Water Limited also participates in the solar energy sector, the development and operation of "sponge cities" (including associated research and development), and the supply, construction, and ongoing operation of water supply facilities and wastewater source heat pump systems. As of December 31, 2021, the water treatment projects it had invested in and operated collectively achieved a designed daily wastewater treatment capacity of approximately 7 million cubic meters. Headquartered in Shenzhen, People's Republic of China, China Everbright Water Limited operates as a subsidiary of China Everbright Water Holdings Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -2.16% | -5.56% | -7.48% | -11.69% | -11.11% | -1.45% | +9.68% | -8.72% | -48.68% | -48.68% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Water: +6.5%-20.8% Q2'25: -2.2% (vs Q2'24)
-
EPS growth Regulated Water: +7.9%-16.7% Q2'25: -1.5% (vs Q2'24)
-
FCF margin FCF growth · Regulated Water: +32.9%+7.9% Q2'25: +3.5% (vs Q2'24)
-
EBIT margin Regulated Water: +27.3%+31.4% ★ Q2'25: +32.4% (vs Q2'24)
-
ROIC Regulated Water: +4.5%+4.3% Q2'25: +5.4% (vs Q2'24)
-
Share dilution Regulated Water: +0.0%+0.0% Q2'25: +0.0% (vs Q2'24)
-
Debt / EBITDA Net debt/EBITDA · Regulated Water: 3.43×9.31× Q2'25: 7.44× (vs Q2'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.82B
est: 1.92B (-5.3%)
|
2.49B
est: 2.51B (-0.5%)
|
3.59B
est: 3.28B (+9.6%)
|
4.77B
est: 4.79B (-0.5%)
|
5.55B
est: 5.45B (+1.9%)
|
5.66B
est: 5.66B (+0.1%)
|
6.91B
est: 6.33B (+9.1%)
|
6.73B
est: 7.17B (-6.2%)
|
6.70B
est: 8.22B (-18.5%)
|
6.85B
est: 8.37B (-18.2%)
|
5.43B
est: 7.94B (-31.6%)
|
5.85B
5.85B – 5.85B
-26.4% YoY
|
6.47B
6.47B – 6.47B
+10.5% YoY
|
| EBITDA |
784.93M
est: 641.90M (+22.3%)
|
805.59M
est: 720.39M (+11.8%)
|
1.22B
est: 533.61M (+129.3%)
|
1.43B
est: 942.89M (+51.9%)
|
1.65B
est: 902.69M (+82.6%)
|
1.86B
est: 954.93M (+95.1%)
|
2.25B
est: 1.04B (+116.9%)
|
2.22B
est: 1.12B (+98.9%)
|
2.47B
est: 1.20B (+105.3%)
|
2.20B
est: 2.85B (-23.0%)
|
1.94B
est: 2.71B (-28.2%)
|
1.99B
1.99B – 1.99B
-26.4% YoY
|
2.20B
2.20B – 2.20B
+10.5% YoY
|
| EBIT |
714.33M
est: 589.38M (+21.2%)
|
708.92M
est: 966.68M (-26.7%)
|
1.13B
est: 938.62M (+19.9%)
|
1.34B
est: 1.57B (-14.6%)
|
1.55B
est: 1.48B (+4.7%)
|
1.76B
est: 1.61B (+9.1%)
|
2.12B
est: 1.75B (+21.3%)
|
1.96B
est: 1.89B (+4.1%)
|
2.26B
est: 2.03B (+11.2%)
|
1.99B
est: 2.58B (-23.0%)
|
1.70B
est: 2.45B (-30.4%)
|
1.80B
1.80B – 1.80B
-26.4% YoY
|
1.99B
1.99B – 1.99B
+10.5% YoY
|
| Net Income |
406.24M
est: 474.51M (-14.4%)
|
349.34M
est: 549.75M (-36.5%)
|
513.36M
est: 446.08M (+15.1%)
|
676.46M
est: 752.22M (-10.1%)
|
833.48M
est: 756.23M (+10.2%)
|
1.02B
est: 878.29M (+16.6%)
|
1.20B
est: 954.15M (+25.8%)
|
1.01B
est: 1.03B (-1.7%)
|
1.19B
est: 1.11B (+7.3%)
|
1.02B
est: 1.32B (-22.7%)
|
870.16M
est: 1.32B (-33.9%)
|
915.48M
915.48M – 915.48M
-30.4% YoY
|
1.03B
1.03B – 1.03B
+12.5% YoY
|
| SGA |
203.65M
est: 184.77M (+10.2%)
|
298.25M
est: 172.93M (+72.5%)
|
287.02M
est: 153.00M (+87.6%)
|
439.56M
est: 224.30M (+96.0%)
|
476.50M
est: 381.16M (+25.0%)
|
441.55M
est: 441.76M (0.0%)
|
671.14M
est: 479.91M (+39.8%)
|
730.68M
est: 517.18M (+41.3%)
|
641.27M
est: 556.56M (+15.2%)
|
702.56M
est: 737.65M (-4.8%)
|
613.89M
est: 821.30M (-25.3%)
|
604.64M
604.64M – 604.64M
-26.4% YoY
|
668.43M
668.43M – 668.43M
+10.5% YoY
|
| EPS |
0.16
est: 0.17 (-3.5%)
|
0.13
est: 0.16 (-17.5%)
|
0.20
est: 0.20 (+2.2%)
|
0.26
est: 0.26 (+1.4%)
|
0.30
est: 0.28 (+6.2%)
|
0.36
est: 0.32 (+14.3%)
|
0.42
est: 0.42 (+1.1%)
|
0.35
est: 0.42 (-17.4%)
|
0.42
est: 0.44 (-4.5%)
|
0.36
est: 0.46 (-21.9%)
|
0.30
est: 0.46 (-34.8%)
|
0.32
0.32 – 0.32
-30.4% YoY
|
0.36
0.36 – 0.36
+12.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-26 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-19 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-18 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-15 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-14 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-13 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-12 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-11 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-08 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-07 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-06 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-05 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-04 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 22.2K | 0.28% |
| 2 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 23.6K | 0.33% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jianping Xiong | Chief Executive Officer & Executive Director | 2M | male |
| Ke Li | Head of Internal Audit | — | male |
| Pui Ching Chan | Joint Company Secretary | — | female |
| Yun Fui Kwan | Legal Counsel & Joint Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1857.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
