Subscribe

East Buy Holding Limited (1797.HK)

HKD21.28 +0.48 (+2.31%)
CN HKSE Industrials Specialty Business Services
Address South Wing 100080
Beijing, SC, CN
CEO Min Hong Yu
IPO 2019-03-28
ISIN KYG5313A1013

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1797.HK (HKD) Other OTC · KLTHF (USD)
Description

East Buy Holding Limited, an investment holding company, operates livestreaming e-commerce business for sales of private label products in the People's Republic of China. The company sells its products to individual customers through livestreaming e-commerce on third-party platforms and its own APP. It also provides commission, software and technology, education advisory, tourism, supply chain, and human resources and related services The company was formerly known as Koolearn Technology Holding Limited. East Buy Holding Limited was founded in 2005 and is headquartered in Beijing, the People's Republic of China. East Buy Holding Limited is a subsidiary of New Oriental Education & Technology Group Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD21.28 +0.48 (+2.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
-3.49
Float Shares
438.61M
Free Float %
41.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.71% -3.71% -15.65% -14.39% +11.12% +21.54% +67.54% -19.63% +80.60% +113.53% +113.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.28
Ratings Trend (MoM) 78% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
15.15
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    -32.7% Q4'25: -17.3% (vs Q4'23)
  • EPS growth Specialty Business Services: +24.4%
    -99.7% Q4'25: -4.3% (vs Q4'23)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +0.4% Q4'25: +12.2% (vs Q4'23)
  • EBIT margin Specialty Business Services: +9.0%
    +1.5% Q4'25: +11.1% (vs Q4'23)
  • ROIC Specialty Business Services: +7.8%
    +25.3% Q4'25: +3,735.4% (vs Q4'23)
  • Share dilution Specialty Business Services: +0.4%
    -0.5% Q4'25: -0.9% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    0.45× Q4'25: 0.03× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-3.49) × ERP
WACC = 100% × Ke + 0% × Kd (5.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 21.28
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2019
actual
May 2020
actual
May 2021
actual
May 2022
actual
May 2023
actual
May 2024
actual
May 2025
actual
May 2026
8 Rev. Ana.
6 EPS Ana.
May 2027
9 Rev. Ana.
6 EPS Ana.
May 2028
8 Rev. Ana.
6 EPS Ana.
Revenue
918.91M
est: 936.32M (-1.9%)
1.08B
est: 1.05B (+2.6%)
623.63M
est: 1.44B (-56.7%)
600.53M
est: 841.14M (-28.6%)
3.88B
est: 4.45B (-12.8%)
6.53B
est: 6.59B (-1.0%)
4.39B
est: 4.47B (-1.8%)
5.41B
5.09B – 5.74B
+21.0% YoY
6.25B
5.34B – 7.11B
+15.4% YoY
7.23B
6.47B – 7.96B
+15.7% YoY
EBITDA
-180.24M
est: -3.77M (-4,680.3%)
-867.37M
est: -40.32M (-2,051.2%)
-102.76M
est: -857.89M (+88.0%)
-125.34M
est: -1.40B (+91.1%)
975.29M
est: -2.27B (+142.9%)
498.83M
est: -3.44B (+114.5%)
112.48M
est: -18.09M (+721.6%)
-21.79M
-23.11M – -20.49M
-20.4% YoY
-25.15M
-28.61M – -21.52M
-15.4% YoY
-29.10M
-32.06M – -26.04M
-15.7% YoY
EBIT
-74.98M
est: -64.37M (-16.5%)
-704.88M
est: -81.82M (-761.5%)
-252.25M
est: -968.36M (+74.0%)
-160.47M
est: -1.58B (+89.9%)
957.28M
est: -2.57B (+137.3%)
435.88M
est: -3.88B (+111.2%)
63.68M
est: -6.21B (+101.0%)
-372.04M
-394.56M – -349.73M
+94.0% YoY
-429.41M
-488.46M – -367.45M
-15.4% YoY
-496.76M
-547.38M – -444.46M
-15.7% YoY
Net Income
-39.77M
est: -97.04M (+59.0%)
-742.01M
est: -41.67M (-1,680.6%)
-1.66B
est: -1.02B (-62.3%)
-533.95M
est: -1.67B (+68.0%)
971.29M
est: 971.29M (+0.0%)
1.72B
est: 230.65M (+645.5%)
5.74M
est: 5.26M (+9.0%)
415.12M
407.66M – 716.37M
+7,788.3% YoY
657.22M
466.75M – 847.70M
+58.3% YoY
806.21M
657.65M – 954.77M
+22.7% YoY
SGA
548.18M
est: 409.19M (+34.0%)
1.06B
est: 574.35M (+84.3%)
468.37M
est: 628.92M (-25.5%)
484.26M
est: 367.60M (+31.7%)
460.04M
est: 3.86B (-88.1%)
1.26B
est: 5.85B (-78.4%)
1.39B
est: 1.95B (-29.0%)
2.36B
2.22B – 2.51B
+21.0% YoY
2.73B
2.34B – 3.11B
+15.4% YoY
3.16B
2.83B – 3.48B
+15.7% YoY
EPS
-0.06
est: -0.09 (+33.4%)
-0.79
est: -0.66 (-20.0%)
-0.26
est: -1.31 (+80.1%)
-0.07
est: -0.49 (+85.5%)
0.79
est: 0.97 (-18.6%)
0.24
est: 0.90 (-73.5%)
0.01
est: 0.05 (-89.0%)
0.53
0.38 – 0.67
+952.5% YoY
0.61
0.44 – 0.80
+16.3% YoY
0.71
0.62 – 0.90
+16.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 3/5 4/5 4/5 1/5 2/5
2026-05-28 B- 3/5 1/5 3/5 4/5 4/5 1/5 2/5
2026-05-27 B- 3/5 1/5 3/5 4/5 4/5 1/5 2/5
2026-05-26 B- 3/5 1/5 3/5 4/5 4/5 1/5 2/5
2026-05-22 B- 3/5 1/5 3/5 4/5 4/5 1/5 2/5
2026-05-21 B- 3/5 1/5 3/5 4/5 4/5 1/5 2/5
2026-05-20 B- 3/5 1/5 3/5 4/5 4/5 1/5 2/5
2026-05-19 B- 3/5 1/5 3/5 4/5 4/5 1/5 2/5
2026-05-18 B- 3/5 1/5 3/5 4/5 4/5 1/5 2/5
2026-05-15 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-14 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-13 B- 3/5 1/5 3/5 4/5 4/5 1/5 2/5
2026-05-12 B- 3/5 1/5 3/5 4/5 4/5 1/5 2/5
2026-05-11 B- 3/5 1/5 3/5 4/5 4/5 1/5 2/5
2026-05-08 B- 3/5 1/5 3/5 4/5 4/5 1/5 2/5
2026-05-07 B- 3/5 1/5 3/5 4/5 4/5 1/5 2/5
2026-05-06 B- 3/5 1/5 3/5 4/5 4/5 1/5 2/5
2026-05-05 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-04 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-04-30 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-04-29 C+ 2/5 1/5 2/5 4/5 3/5 1/5 2/5
2026-04-28 C+ 2/5 1/5 2/5 4/5 3/5 1/5 2/5
2026-04-27 B- 2/5 1/5 2/5 5/5 3/5 1/5 2/5
2026-04-24 C+ 2/5 1/5 2/5 5/5 2/5 1/5 2/5
2026-04-23 C+ 2/5 1/5 2/5 5/5 2/5 1/5 2/5
2026-04-22 C+ 2/5 1/5 2/5 5/5 2/5 1/5 2/5
2026-04-21 C+ 2/5 1/5 2/5 5/5 2/5 1/5 2/5
2026-04-20 C+ 2/5 1/5 2/5 5/5 2/5 1/5 2/5
2026-04-17 C+ 2/5 1/5 2/5 5/5 2/5 1/5 2/5
2026-04-16 C+ 2/5 1/5 2/5 5/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
590.76M
OE per share TTM
0.54
Owner's Yield
2.50%
Maintenance CapEx ratio
14.40%
Maint CapEx / Avg PPE
7.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 85 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 KraneShares CSI China Internet ETF KWEB 0.93% 48.38M 0.70%
2 KraneShares CSI China Internet UCITS ETF KWBE.L 0.92% 6.35M 0.75%
3 KraneShares CSI China Internet UCITS ETF KWEB.L 0.92% 6.37M 0.75%
4 KraneShares CSI China Internet UCITS ETF KWBP.L 0.92% 6.36M 0.75%
5 iShares MSCI China Small-Cap ETF ECNS 0.81% 524.4K 0.59%
6 Global X - Social Media ETF SOCL 0.55% 505.1K 0.65%
7 Amundi MSCI China Tech UCITS ETF USD CC1U.L 0.51% 1.48M 0.55%
8 Amundi MSCI China Tech UCITS ETF EUR CC1.PA 0.51% 1.48M 0.55%
9 VictoryShares Emerging Markets Value Momentum ETF UEVM 0.33% 810.2K 0.53%
10 WisdomTree China ex-State-Owned Enterprises Fund CXSE 0.14% 713.8K 0.32%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
45.5K
Shares Outstanding
1.06B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Qiang Yin Chief Financial Officer & Executive Director 2M male
Jie Song Head of Investor Relations & Joint Company Secretary female
Minhong Yu Chief Executive Officer & Executive Chairman male
Wing Yee Ma Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits