Subscribe

Maxigen Biotech Inc. (1783.TW)

TWD40.40 +0.65 (+1.64%)
TW TAI Healthcare Medical - Instruments & Supplies
Address No. 88, Keji 1st Road 333
Taoyuan City, TW
CEO Ching-Ting Chen
Website mbi.com.tw
IPO 2012-10-03
ISIN TW0001783009

Explore sections of this company profile

Description

Maxigen Biotech Inc. (MBI) is a company dedicated to the research, development, production, and global commercialization of advanced biomedical and skincare solutions. Its extensive biomedical portfolio includes various orthopedic products such as Formagraft, a bone graft substitute, and Formasetin, a bone void filler. For intra-articular applications in orthopedics, MBI markets injections under the names ArtiAid, ArtiAid Plus, and ArtiBest. The company's offerings also span both orthopedic and dental fields, featuring Foramic, a bone substitute granule; MaxiBone, a calcium phosphate ceramic; and GingivAid, a collagen dental graft. Specifically for dental use, MBI provides FormaAid, a collagen membrane, and the E-TECH DENTISTAR II sterilizer and disinfectant. Furthermore, HealiAid, a collagen wound dressing product, serves dental and general wound care purposes. MBI also manufactures ophthalmic viscoelastic devices, known as ViscAid, PreviscAid, and BiVisc, and produces Formaderm, a dermal filler injection utilized in plastic surgery. Beyond its medical devices, Maxigen Biotech Inc. offers a comprehensive line of skincare products. This array includes masks for the face, neck, body, and limbs, alongside make-up removers, cleansers, exfoliants, toners, essences, men's grooming items, sunscreens, and specialized body, hand, and foot care formulations. Maxigen Biotech Inc. was established in 1998 and operates from its main office in Taoyuan City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD40.40 +0.65 (+1.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
123.4K
Beta
0.17
Float Shares
66.16M
Free Float %
73.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.27% -2.87% -9.85% -15.80% -8.36% -9.11% -9.11% -36.68% +38.24% +109.03% +123.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
40.40
DCF (Unlevered) 149.13 +269.1%
DCF (Levered) 222.23 +450.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.50
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Medical - Instruments & Supplies: +7.9%
    +19.2% Q1'26: +7.7% (vs Q1'25)
  • EPS growth Medical - Instruments & Supplies: +16.3%
    +39.6% Q1'26: +13.5% (vs Q1'25)
  • FCF margin FCF growth · Medical - Instruments & Supplies: +27.1%
    +26.2% Q1'26: +28.2% (vs Q1'25)
  • EBIT margin Medical - Instruments & Supplies: +13.5%
    +32.2% Q1'26: +30.6% (vs Q1'25)
  • ROIC Medical - Instruments & Supplies: +6.0%
    +29.8% Q1'26: +23.6% (vs Q1'25)
  • Share dilution Medical - Instruments & Supplies: +0.1%
    -0.1% Q1'26: -1.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Instruments & Supplies: -0.24×
    0.35× Q1'26: 0.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 97% × Ke + 3% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 149.13 Current price: 40.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
261.47M
est: 338.00M (-22.6%)
427.68M
est: 459.00M (-6.8%)
452.20M
est: 450.00M (+0.5%)
457.69M
est: 474.00M (-3.4%)
680.65M
est: 338.00M (+101.4%)
811.56M
est: 459.00M (+76.8%)
459.00M
459.00M – 459.00M
+0.0% YoY
450.00M
450.00M – 450.00M
-2.0% YoY
474.00M
474.00M – 474.00M
+5.3% YoY
EBITDA
-47.61M
est: 96.58M (-149.3%)
87.54M
est: 131.15M (-33.3%)
108.69M
est: 128.58M (-15.5%)
110.08M
est: 135.44M (-18.7%)
221.40M
est: 104.74M (+111.4%)
293.18M
est: 142.24M (+106.1%)
142.24M
142.24M – 142.24M
+0.0% YoY
139.45M
139.45M – 139.45M
-2.0% YoY
146.89M
146.89M – 146.89M
+5.3% YoY
EBIT
-59.80M
est: 78.35M (-176.3%)
61.32M
est: 106.40M (-42.4%)
76.23M
est: 104.31M (-26.9%)
76.99M
est: 109.88M (-29.9%)
194.38M
est: 88.73M (+119.1%)
261.04M
est: 120.50M (+116.6%)
120.50M
120.50M – 120.50M
+0.0% YoY
118.14M
118.14M – 118.14M
-2.0% YoY
124.44M
124.44M – 124.44M
+5.3% YoY
Net Income
-62.96M
est: 13.98M (-550.4%)
57.06M
est: 75.33M (-24.3%)
60.11M
est: 73.00M (-17.7%)
63.31M
est: 77.66M (-18.5%)
190.17M
est: 13.97M (+1,261.4%)
265.31M
est: 75.28M (+252.5%)
75.28M
75.28M – 75.28M
+0.0% YoY
72.95M
72.95M – 72.95M
-3.1% YoY
77.60M
77.60M – 77.60M
+6.4% YoY
SGA
103.31M
est: 80.33M (+28.6%)
85.77M
est: 109.09M (-21.4%)
84.92M
est: 106.95M (-20.6%)
84.36M
est: 112.65M (-25.1%)
176.98M
est: 82.57M (+114.3%)
176.48M
est: 112.13M (+57.4%)
112.13M
112.13M – 112.13M
+0.0% YoY
109.93M
109.93M – 109.93M
-2.0% YoY
115.79M
115.79M – 115.79M
+5.3% YoY
EPS
-0.81
est: 0.16 (-619.8%)
0.67
est: 0.84 (-20.2%)
0.75
est: 0.81 (-7.8%)
0.79
est: 0.87 (-8.8%)
2.13
est: 0.16 (+1,266.8%)
2.96
est: 0.84 (+252.5%)
0.84
0.84 – 0.84
+0.0% YoY
0.81
0.81 – 0.81
-3.1% YoY
0.87
0.87 – 0.87
+6.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
357.01M
OE per share TTM
3.96
Owner's Yield
10.26%
Maintenance CapEx ratio
1.01%
Maint CapEx / Avg PPE
76.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 72.3K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 45.5K 0.28%
3 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 18.6K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.06M
Shares Outstanding
89.68M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ching-Ting Chen GM & Representative Director 6M female
Hao-Jun Wang Supervisor of the Preci-sion Manufacturing Center 2M male
Ruei Yi Wu Financial Officer & Accounting Officer 2M male
Karen Lee Senior Manager of Administration female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits