Subscribe

Nipro Corporation (8086.T)

JPY1,581.00 +28.50 (+1.84%)
JP JPX Healthcare Medical - Instruments & Supplies
Address 3-9-3 Honjo-nishi 531-8510
Osaka, JP
CEO Yoshihiko Sano
IPO 2001-01-01
ISIN JP3673600007

Explore sections of this company profile

Also trades on Other OTC · NPRRF (USD) Tokyo Stock Exchange · 8086.T (JPY)
Description

Nipro Corporation, along with its affiliated companies, operates across three primary business divisions: medical devices, pharmaceuticals, and pharmaceutical packaging. The company's Medical Device sector is dedicated to the development, production, and distribution of an extensive selection of disposable medical products. These offerings encompass specialized items for renal treatment, interventional procedures and anesthesia, injection and infusion therapies, dialysis, cardiopulmonary support, diabetes management, and cell culture applications. This division also markets products associated with artificial organs, as well as generic and kit-based medical supplies. Within its Pharmaceutical division, Nipro delivers innovative pharmaceutical combination products, such as dual chamber bags, pre-filled syringes, and half-type kits. It further extends its services through contract manufacturing for orally administered medications, injectable solutions, and topical preparations. The Pharma Packaging segment is focused on providing a comprehensive array of glass packaging solutions. This includes vials, ampoules, syringes, cartridges, and glass tubes. Additionally, this division manufactures glass forming machinery, glass bulbs for vacuum flasks, and various other essential pharmaceutical packaging components, such as rubber stoppers. An 'Other' business activity involves the provision of thermostable enzymes, which are vital for clinical chemistry applications. Nipro also offers business management services. Established in Osaka, Japan, in 1947, Nipro Corporation now serves a wide international customer base, spanning Japan, the Americas, Europe, and other regions across Asia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,581.00 +28.50 (+1.84%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
745.2K
Beta
-0.01
Float Shares
144.98M
Free Float %
88.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+11.67% +9.76% -0.21% +7.41% +8.44% +9.46% +19.93% +62.61% +23.65% +38.46% +283.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,581.00
Ratings Trend (MoM) 40% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.10
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Instruments & Supplies: +7.9%
    +2.5% Q1'26: +4.8% (vs Q1'25)
  • EPS growth Medical - Instruments & Supplies: +16.3%
    +164.1% Q1'26: -114.8% (vs Q1'25)
  • FCF margin FCF growth · Medical - Instruments & Supplies: +27.1%
    -2.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Instruments & Supplies: +13.5%
    +5.7% Q1'26: +6.3% (vs Q1'25)
  • ROIC Medical - Instruments & Supplies: +6.0%
    +2.6% Q1'26: +3.0% (vs Q1'25)
  • Share dilution Medical - Instruments & Supplies: +0.1%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Instruments & Supplies: -0.24×
    6.30× Q1'26: 5.85× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 30% × Ke + 70% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,581.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
5 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
5 Rev. Ana.
4 EPS Ana.
Mar 2029
2 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
325.08B
est: 328.00B (-0.9%)
366.65B
est: 366.00B (+0.2%)
359.70B
est: 361.85B (-0.6%)
395.40B
est: 394.60B (+0.2%)
426.40B
est: 432.51B (-1.4%)
442.52B
est: 448.95B (-1.4%)
455.56B
est: 459.98B (-1.0%)
494.79B
est: 490.82B (+0.8%)
545.20B
est: 550.23B (-0.9%)
586.79B
est: 598.58B (-2.0%)
644.59B
est: 636.24B (+1.3%)
658.83B
651.68B – 669.50B
+3.6% YoY
696.66B
677.92B – 715.68B
+5.7% YoY
730.14B
729.86B – 730.43B
+4.8% YoY
748.78B
728.63B – 769.22B
+2.6% YoY
755.23B
734.92B – 775.85B
+0.9% YoY
EBITDA
49.63B
est: 47.17B (+5.2%)
58.92B
est: 52.64B (+11.9%)
62.84B
est: 52.04B (+20.7%)
62.99B
est: 56.75B (+11.0%)
62.45B
est: 62.20B (+0.4%)
68.25B
est: 64.57B (+5.7%)
70.26B
est: 66.16B (+6.2%)
70.05B
est: 70.59B (-0.8%)
66.47B
est: 79.14B (-16.0%)
81.21B
est: 83.71B (-3.0%)
92.25B
est: 88.97B (+3.7%)
92.13B
91.13B – 93.62B
+3.6% YoY
97.42B
94.80B – 100.08B
+5.7% YoY
102.11B
102.07B – 102.15B
+4.8% YoY
104.71B
101.89B – 107.57B
+2.6% YoY
105.61B
102.77B – 108.50B
+0.9% YoY
EBIT
16.57B
est: 15.79B (+5.0%)
25.08B
est: 17.62B (+42.4%)
28.80B
est: 17.42B (+65.4%)
27.00B
est: 18.99B (+42.1%)
23.83B
est: 20.82B (+14.5%)
26.42B
est: 21.61B (+22.3%)
27.63B
est: 22.14B (+24.8%)
23.88B
est: 23.63B (+1.1%)
17.73B
est: 26.48B (-33.1%)
22.34B
est: 26.43B (-15.5%)
26.60B
est: 28.09B (-5.3%)
29.09B
28.77B – 29.56B
+3.6% YoY
30.76B
29.93B – 31.60B
+5.7% YoY
32.24B
32.23B – 32.25B
+4.8% YoY
33.06B
32.17B – 33.96B
+2.6% YoY
33.35B
32.45B – 34.26B
+0.9% YoY
Net Income
12.47B
est: 15.52B (-19.7%)
19.72B
est: 16.27B (+21.2%)
11.35B
est: 18.85B (-39.8%)
11.83B
est: 22.22B (-46.8%)
12.14B
est: 17.32B (-29.9%)
-12.28B
est: 3.82B (-421.4%)
14.21B
est: 15.31B (-7.2%)
13.46B
est: 16.39B (-17.9%)
4.58B
est: 12.88B (-64.5%)
11.11B
est: 10.88B (+2.1%)
5.11B
est: 18.43B (-72.3%)
14.65B
14.01B – 18.95B
-20.5% YoY
14.07B
12.40B – 17.81B
-3.9% YoY
18.37B
14.73B – 26.07B
+30.6% YoY
18.01B
17.37B – 18.64B
-2.0% YoY
19.62B
18.94B – 20.32B
+9.0% YoY
SGA
74.34B
est: 74.92B (-0.8%)
80.52B
est: 83.59B (-3.7%)
74.78B
est: 82.65B (-9.5%)
85.68B
est: 90.13B (-4.9%)
91.69B
est: 98.79B (-7.2%)
105.20B
est: 102.54B (+2.6%)
109.11B
est: 105.06B (+3.9%)
109.22B
est: 112.10B (-2.6%)
128.50B
est: 125.67B (+2.3%)
130.80B
est: 137.01B (-4.5%)
145.39B
est: 145.63B (-0.2%)
150.80B
149.16B – 153.24B
+3.6% YoY
159.45B
155.16B – 163.81B
+5.7% YoY
167.12B
167.05B – 167.18B
+4.8% YoY
171.38B
166.77B – 176.06B
+2.6% YoY
172.86B
168.21B – 177.58B
+0.9% YoY
EPS
80.95
est: 84.34 (-4.0%)
116.22
est: 88.40 (+31.5%)
67.57
est: 102.39 (-34.0%)
71.14
est: 120.72 (-41.1%)
73.68
est: 94.11 (-21.7%)
-75.30
est: 20.76 (-462.7%)
87.12
est: 83.19 (+4.7%)
82.50
est: 89.05 (-7.4%)
28.04
est: 70.54 (-60.3%)
68.11
est: 59.08 (+15.3%)
31.35
est: 100.10 (-68.7%)
90.58
76.11 – 102.94
-9.5% YoY
78.46
67.36 – 96.76
-13.4% YoY
106.09
80.04 – 141.63
+35.2% YoY
97.79
94.37 – 101.26
-7.8% YoY
106.60
102.87 – 110.38
+9.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-08 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-07 B- 3/5 1/5 3/5 3/5 1/5 3/5 4/5
2026-05-01 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-15 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
26.88B
OE per share TTM
158.17
Owner's Yield
11.21%
Maintenance CapEx ratio
42.07%
Maint CapEx / Avg PPE
75.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
987.1K
Shares Outstanding
163.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihiko Yamabe Mang. of Accounting Department - Corporation Planning Division male
Goichi Miyazumi Director & GM of International Business Division male
Hideto Nakamura GM of General Affairs, HR Division & Governance and Director male
Kaname Sadahiro GM of Intn. Business, Domestic Business Division Product Dev., Technical Sales & Director
Kenichi Nishida MD, Head of Pharmaceutical Business Division and Pharmaceutical Production & Director male
Kimihito Minoura MD, Head of Regenerative Medicine and Business Promotion, Business Management & Director male
Takehito Yogo Senior MD, GM of Corporate Planning Div, Manager of Corporate Planning Dept, CSO & Director male
Tsuyoshi Yamazaki Executive MD of PharmaPackaging, Head of International Bus. & Director male
Yasushi Oyama MD, Head of Vascular Business Division & Director male
Yoshihiko Sano Chairman of Board & President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits