Subscribe

Terumo Corporation (4543.T)

JPY2,233.00 +19.50 (+0.88%)
JP JPX Healthcare Medical - Instruments & Supplies
Address 2-44-1, Hatagaya 151-0072
Tokyo, JP
CEO Hikaru Samejima
IPO 2000-01-04
ISIN JP3546800008

Explore sections of this company profile

Also trades on Other OTC · TRUMF (USD) Other OTC · TRUMY (USD) Tokyo Stock Exchange · 4543.T (JPY)
Description

Terumo Corporation is a global enterprise dedicated to the development, manufacturing, and distribution of a wide array of medical products and equipment. Its comprehensive operations are structured across three primary divisions: the Cardiac and Vascular Company, the Medical Care Solutions Company, and the Blood and Cell Technologies Company. The Cardiac and Vascular Company focuses on cardiovascular and neurovascular interventions. Its product portfolio encompasses a variety of devices, including angiographic guidewires, catheters, introducer sheaths, vascular closure devices, PTCA balloon catheters, coronary stents, and self-expanding peripheral stents, alongside advanced intravascular ultrasound systems and imaging catheters. This division also develops specialized devices for treating cerebral aneurysms, such as coils, stents, and intrasaccular devices, as well as embolization systems, aspiration catheters, and clot retrievers for ischemic stroke. Furthermore, it supplies critical components for cardiac surgery, including oxygenators and cardio-pulmonary bypass systems, in addition to artificial vascular and stent grafts. The Medical Care Solutions Company addresses a broad spectrum of general medical and patient care needs. Offerings include essential medical supplies like syringes, infusion and syringe pumps, infusion lines, I.V. solutions, peritoneal dialysis fluids, and products for pain management and nutritional support, as well as adhesion barriers. This segment also produces consumer health monitoring devices such as blood glucose monitoring systems, disposable needles for pen-injectors, insulin patch pumps, blood pressure monitors, and digital thermometers. Moreover, it provides contract manufacturing services for pharmaceutical companies, specializing in prefilled syringes and devices like prefillable syringes and needles for pharmaceutical packaging. Finally, the Blood and Cell Technologies Company concentrates on products and systems for blood and cell management. Its offerings span blood bags, component collection systems, automated blood processing systems, pathogen reduction systems, centrifugal apheresis systems, and advanced cell expansion systems. Established in 1921, the company was initially known as Sekisen Ken-onki Corporation before adopting its current name, Terumo Corporation, in October 1974. Terumo Corporation maintains its corporate headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,233.00 +19.50 (+0.88%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
0.21
Float Shares
1.45B
Free Float %
98.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.05% +17.80% +5.89% +16.87% -1.62% +1.79% -14.86% +11.88% +15.12% +112.01% +1,105.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,233.00
DCF (Unlevered) 5,517.33 +147.1%
DCF (Levered) 7,251.10 +224.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 79% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 9 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.32
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Instruments & Supplies: +7.9%
    +9.2% Q1'26: +13.8% (vs Q1'25)
  • EPS growth Medical - Instruments & Supplies: +16.3%
    +16.6% Q1'26: +43.6% (vs Q1'25)
  • FCF margin FCF growth · Medical - Instruments & Supplies: +27.1%
    +11.9% Q1'26: +17.9% (vs Q1'25)
  • EBIT margin Medical - Instruments & Supplies: +13.5%
    +16.3% Q1'26: +11.4% (vs Q1'25)
  • ROIC Medical - Instruments & Supplies: +6.0%
    +8.4% Q1'26: +6.8% (vs Q1'25)
  • Share dilution Medical - Instruments & Supplies: +0.1%
    -0.4% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Instruments & Supplies: -0.24×
    1.36× Q1'26: 1.57× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 90% × Ke + 10% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,484.94 Current price: 2,233.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
13 Rev. Ana.
13 EPS Ana.
Mar 2027
12 Rev. Ana.
4 EPS Ana.
Mar 2028
11 Rev. Ana.
11 EPS Ana.
Mar 2029
6 Rev. Ana.
6 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Mar 2031
2 Rev. Ana.
3 EPS Ana.
Revenue
489.51B
est: 492.25B (-0.6%)
525.03B
est: 528.19B (-0.6%)
514.16B
est: 509.03B (+1.0%)
587.78B
est: 590.42B (-0.4%)
599.48B
est: 601.20B (-0.3%)
628.90B
est: 629.89B (-0.2%)
613.84B
est: 607.85B (+1.0%)
703.30B
est: 699.55B (+0.5%)
820.21B
est: 816.83B (+0.4%)
921.86B
est: 964.81B (-4.5%)
1.04T
est: 1.03T (+0.9%)
1.12T
1.10T – 1.14T
+9.2% YoY
1.23T
1.18T – 1.25T
+9.2% YoY
1.30T
1.25T – 1.36T
+6.3% YoY
1.38T
1.38T – 1.38T
+5.9% YoY
1.47T
1.42T – 1.53T
+6.9% YoY
1.57T
1.51T – 1.62T
+6.2% YoY
EBITDA
105.99B
est: 118.24B (-10.4%)
122.99B
est: 126.88B (-3.1%)
111.48B
est: 122.27B (-8.8%)
150.92B
est: 141.82B (+6.4%)
148.80B
est: 144.41B (+3.0%)
160.65B
est: 151.30B (+6.2%)
153.92B
est: 146.01B (+5.4%)
174.58B
est: 168.04B (+3.9%)
188.44B
est: 196.21B (-4.0%)
219.66B
est: 240.08B (-8.5%)
242.51B
est: 255.66B (-5.1%)
279.26B
274.21B – 282.53B
+9.2% YoY
304.84B
294.05B – 311.83B
+9.2% YoY
324.19B
310.98B – 339.52B
+6.3% YoY
343.17B
342.69B – 343.65B
+5.9% YoY
366.73B
352.73B – 379.73B
+6.9% YoY
389.43B
374.57B – 403.24B
+6.2% YoY
EBIT
65.30B
est: 76.60B (-14.8%)
78.32B
est: 82.20B (-4.7%)
77.01B
est: 79.22B (-2.8%)
108.88B
est: 91.88B (+18.5%)
104.76B
est: 93.56B (+12.0%)
108.29B
est: 98.02B (+10.5%)
99.99B
est: 94.59B (+5.7%)
115.70B
est: 108.87B (+6.3%)
118.20B
est: 127.12B (-7.0%)
142.92B
est: 159.76B (-10.5%)
157.06B
est: 170.13B (-7.7%)
185.83B
182.47B – 188.00B
+9.2% YoY
202.85B
195.67B – 207.50B
+9.2% YoY
215.72B
206.94B – 225.93B
+6.3% YoY
228.36B
228.04B – 228.67B
+5.9% YoY
244.03B
234.72B – 252.69B
+6.9% YoY
259.14B
249.25B – 268.33B
+6.2% YoY
Net Income
38.47B
est: 38.84B (-1.0%)
50.68B
est: 50.04B (+1.3%)
54.23B
est: 49.74B (+9.0%)
91.30B
est: 77.40B (+18.0%)
79.47B
est: 79.62B (-0.2%)
85.21B
est: 82.44B (+3.4%)
77.27B
est: 74.79B (+3.3%)
88.81B
est: 90.96B (-2.4%)
89.33B
est: 89.48B (-0.2%)
106.37B
est: 117.72B (-9.6%)
116.98B
est: 124.93B (-6.4%)
135.91B
124.92B – 151.42B
+8.8% YoY
159.97B
153.92B – 161.25B
+17.7% YoY
176.04B
164.23B – 195.09B
+10.0% YoY
201.90B
188.67B – 213.97B
+14.7% YoY
227.75B
216.45B – 238.25B
+12.8% YoY
— – —
-100.0% YoY
SGA
159.21B
est: 129.90B (+22.6%)
170.05B
est: 139.39B (+22.0%)
138.33B
est: 134.33B (+3.0%)
157.32B
est: 155.81B (+1.0%)
163.90B
est: 158.65B (+3.3%)
165.64B
est: 166.22B (-0.4%)
160.38B
est: 160.41B (0.0%)
178.79B
est: 184.61B (-3.2%)
214.92B
est: 215.56B (-0.3%)
250.92B
est: 274.08B (-8.5%)
279.53B
est: 291.87B (-4.2%)
318.80B
313.04B – 322.54B
+9.2% YoY
348.01B
335.69B – 355.98B
+9.2% YoY
370.10B
355.02B – 387.60B
+6.3% YoY
391.77B
391.22B – 392.31B
+5.9% YoY
418.66B
402.68B – 433.51B
+6.9% YoY
444.58B
427.61B – 460.35B
+6.2% YoY
EPS
50.67
est: 26.23 (+93.2%)
67.57
est: 33.79 (+100.0%)
76.16
est: 33.59 (+126.7%)
121.03
est: 52.26 (+131.6%)
53.50
est: 53.76 (-0.5%)
56.98
est: 55.67 (+2.4%)
51.16
est: 50.50 (+1.3%)
58.72
est: 61.42 (-4.4%)
59.50
est: 63.63 (-6.5%)
71.50
est: 79.18 (-9.7%)
79.01
est: 87.32 (-9.5%)
91.25
84.67 – 102.63
+4.5% YoY
107.04
104.33 – 109.29
+17.3% YoY
120.60
111.31 – 132.23
+12.7% YoY
137.88
127.88 – 145.02
+14.3% YoY
154.37
146.71 – 161.48
+12.0% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-15 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-14 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-13 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-12 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-11 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-08 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-01 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-28 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-27 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-15 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
188.49B
OE per share TTM
127.76
Owner's Yield
5.61%
Maintenance CapEx ratio
71.60%
Maint CapEx / Avg PPE
44.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.12M
Shares Outstanding
1.48B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hikaru Samejima Representative Director, President & Chief Executive Officer 117M male
Toshiaki Takagi Chairman of the Board & Group Managing Executive Officer 94M male
Jin Hagimoto Chief Financial Officer, Chief Information Officer, GM of Accounting, Corporate Planning, Tax, IT Planning Dept. & GBS
Miho Mizuguchi Executive Officer, Chief Legal Officer and GM of CLO Office, Legal & Compliance Department female
Norimasa Kunimoto Director & Group Managing Executive Officer male
Shinji Omori Chief Technology Officer, Corporate R&D Officer, GM of R&D Center & Executive Officer
Takumi Uchida Executive Officer & Chief Operating Officer
Tomoko Adachi Chief Human Resources Officer & Group Executive Officer
Fumihisa Hirose Group Managing Executive Officer
Toshihiko Nagata Group Senior Managing Executive Officer & Director male
Itaru Sakaguchi Group Managing Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits