Subscribe

Fantasia Holdings Group Co., Limited (1777.HK)

HKD0.05 -0.01 (-16.67%)
CN HKSE Real Estate Real Estate - Development
Address Funian Plaza 518048
Shenzhen, CN
CEO Xuebin Tang
Website cnfantasia.com
IPO 2009-11-25
ISIN KYG3311L1041

Explore sections of this company profile

Description

Fantasia Holdings Group Co., Limited functions as an investment holding company, primarily engaged in real estate development across the People's Republic of China. Its diversified operations are organized into six key segments: Property Development, Property Investment, Property Agency Services, Property Operation Services, Hotel Operation, and other miscellaneous activities. The company constructs a variety of properties, ranging from business complexes to luxury residential developments, and also manages the leasing of its investment properties. It further provides community support services through an online platform, alongside offering comprehensive property and commercial management solutions. Fantasia also has a significant presence in the financial sector, delivering services like wealth management, financial leasing, small loans, peer-to-peer lending, fund management, factoring, consumer finance, insurance, and payment systems. Beyond property and finance, the group extends its offerings to include value-added services, travel agency operations, property project management, and engineering services. Its hospitality and leisure portfolio encompasses the management of hotels, golf courses, city and private clubs, theme parks, and art museums. Notably, Fantasia specializes in senior care, developing and operating home-based care facilities, daytime centers, and specialized apartments that provide a wide array of services, including healthcare, rehabilitation, nutritional support, spiritual well-being, and educational programs for the elderly. In a distinct undertaking, the company additionally manufactures and distributes fuel pumps. Established in 1996, Fantasia Holdings Group Co., Limited is headquartered in Shenzhen, China, and operates as a subsidiary of Fantasy Pearl International Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.05 -0.01 (-16.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.28
Float Shares
1.45B
Free Float %
25.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.45% +13.21% -17.81% -27.71% -28.57% -22.08% -17.81% -70.00% -94.17% -93.55% -97.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.05
Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-1.25
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Real Estate - Development: +9.7%
    +7.7% Q4'25: -74.3% (vs Q4'23)
  • ✗
    EPS growth Real Estate - Development: +20.5%
    -10.4% Q4'25: -60.0% (vs Q4'23)
  • ✗
    FCF margin FCF growth · Real Estate - Development: +16.2%
    -103.5% Q4'25: +11.5% (vs Q4'23)
  • ✗
    EBIT margin Real Estate - Development: +19.8%
    -12.4% Q4'25: -14.3% (vs Q4'23)
  • ✗
    ROIC Real Estate - Development: +3.2%
    -1.3% Q4'25: -3.7% (vs Q4'23)
  • ✓
    Share dilution Real Estate - Development: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    -132.30× Q4'25: -45.01× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 0% × Ke + 100% × Kd (6.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 0.05
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual 		Dec 2010
actual 		Dec 2011
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
2.46B
est: 2.04B (+20.3%)
4.47B
est: 4.69B (-4.6%)
5.59B
est: 4.63B (+20.7%)
7.28B
est: 6.66B (+9.3%)
7.31B
est: 6.60B (+10.7%)
8.16B
est: 9.43B (-13.4%)
10.92B
est: 9.66B (+13.1%)
9.78B
est: 12.65B (-22.7%)
13.99B
est: 13.04B (+7.3%)
19.08B
est: 19.39B (-1.6%)
21.76B
est: 25.89B (-16.0%)
15.75B
est: 31.11B (-49.4%)
4.57B
est: 10.13B (-54.8%)
4.93B
est: 9.69B (-49.2%)
13.47B
13.47B – 13.47B
+39.1% YoY
13.99B
13.99B – 13.99B
+3.9% YoY
19.77B
19.77B – 19.77B
+41.3% YoY
27.64B
27.64B – 27.64B
+39.8% YoY
34.25B
34.25B – 34.25B
+23.9% YoY
EBITDA
837.20M
est: -193.90M (+531.8%)
1.98B
est: 1.48B (+33.6%)
2.28B
est: 1.23B (+85.5%)
2.06B
est: 1.84B (+12.0%)
2.05B
est: -613.89M (+433.3%)
1.60B
est: -894.07M (+279.2%)
2.66B
est: -916.31M (+389.8%)
1.35B
est: 1.49B (-9.4%)
2.65B
est: -1.24B (+314.4%)
3.84B
est: -1.84B (+308.9%)
3.47B
est: -2.46B (+241.4%)
-8.13B
est: -2.95B (-175.5%)
-195.65M
est: -1.50B (+86.9%)
-519.11M
est: -1.43B (+63.8%)
-1.99B
-1.99B – -1.99B
-39.1% YoY
-2.07B
-2.07B – -2.07B
-3.9% YoY
-2.92B
-2.92B – -2.92B
-41.3% YoY
-4.09B
-4.09B – -4.09B
-39.8% YoY
-5.06B
-5.06B – -5.06B
-23.9% YoY
EBIT
828.30M
est: -232.38M (+456.4%)
1.97B
est: 1.67B (+17.6%)
2.26B
est: 1.65B (+36.9%)
1.99B
est: 2.47B (-19.2%)
2.82B
est: -735.72M (+483.4%)
3.02B
est: 2.71B (+11.5%)
3.41B
est: -1.10B (+410.2%)
3.83B
est: 3.10B (+23.3%)
4.49B
est: 3.33B (+34.8%)
3.37B
est: -2.20B (+253.1%)
3.10B
est: -2.94B (+205.4%)
-8.55B
est: -3.54B (-141.6%)
-320.88M
est: -1.69B (+81.0%)
-608.04M
est: -1.62B (+62.4%)
-2.25B
-2.25B – -2.25B
-39.1% YoY
-2.34B
-2.34B – -2.34B
-3.9% YoY
-3.30B
-3.30B – -3.30B
-41.3% YoY
-4.61B
-4.61B – -4.61B
-39.8% YoY
-5.72B
-5.72B – -5.72B
-23.9% YoY
Net Income
373.47M
est: 412.50M (-9.5%)
807.28M
est: 752.68M (+7.3%)
1.15B
est: 676.53M (+70.5%)
1.22B
est: 1.01B (+20.3%)
1.30B
est: 831.05M (+56.2%)
1.27B
est: 1.24B (+2.6%)
843.29M
est: 792.06M (+6.5%)
1.15B
est: 771.08M (+49.7%)
728.34M
est: 882.00M (-17.4%)
873.64M
est: 1.42B (-38.5%)
977.42M
est: 1.61B (-39.3%)
-10.47B
est: 1.79B (-686.3%)
-8.31B
est: 830.56M (-1,100.7%)
-9.19B
est: 794.31M (-1,256.5%)
893.54M
893.54M – 893.54M
+12.5% YoY
946.65M
946.65M – 946.65M
+5.9% YoY
1.45B
1.45B – 1.45B
+53.0% YoY
1.72B
1.72B – 1.72B
+18.7% YoY
1.96B
1.96B – 1.96B
+14.3% YoY
SGA
257.71M
est: 219.45M (+17.4%)
370.00M
est: 520.62M (-28.9%)
572.41M
est: 310.18M (+84.5%)
802.57M
est: 463.25M (+73.2%)
855.45M
est: 694.77M (+23.1%)
1.06B
est: 915.16M (+15.8%)
1.07B
est: 1.04B (+3.6%)
1.59B
est: 982.08M (+61.5%)
1.83B
est: 1.49B (+22.3%)
1.83B
est: 2.08B (-12.0%)
2.15B
est: 2.78B (-22.7%)
2.23B
est: 3.34B (-33.3%)
588.00M
est: 1.10B (-46.7%)
526.58M
est: 1.06B (-50.1%)
1.47B
1.47B – 1.47B
+39.1% YoY
1.53B
1.53B – 1.53B
+3.9% YoY
2.16B
2.16B – 2.16B
+41.3% YoY
3.01B
3.01B – 3.01B
+39.8% YoY
3.73B
3.73B – 3.73B
+23.9% YoY
EPS
0.10
est: 0.07 (+39.9%)
0.17
est: 0.20 (-13.1%)
0.21
est: 0.15 (+44.3%)
0.23
est: 0.16 (+41.5%)
0.22
est: 0.14 (+52.1%)
0.21
est: 0.18 (+16.4%)
0.14
est: 0.14 (+2.0%)
0.20
est: 0.15 (+37.6%)
0.13
est: 0.15 (-14.9%)
0.15
est: 0.25 (-39.0%)
0.17
est: 0.28 (-39.1%)
-1.81
est: 0.31 (-685.3%)
-1.44
est: 0.14 (-1,100.8%)
-1.59
est: 0.14 (-1,255.5%)
0.15
0.15 – 0.15
+12.5% YoY
0.16
0.16 – 0.16
+5.9% YoY
0.25
0.25 – 0.25
+53.0% YoY
0.30
0.30 – 0.30
+18.7% YoY
0.34
0.34 – 0.34
+14.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-26 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-14 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-374.64M
OE per share TTM
-0.06
Owner's Yield
-108.17%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
12.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-32.7K
Shares Outstanding
5.77B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhifeng Lin Chief Financial Officer, GM Finance and Capital Department & Executive Director 1M male
Jianli Cheng Executive Chairman of the Board 1M female
Timothy David Gildner Vice President & Executive Director 268.1K male
Jinquan Zhou Chief Executive Officer of Shenzhen Qianhai Fantasia Financial Community Group Company Limited — male
Lijian Huang Director of Investment Department — male
Shuyu Luo Company Secretary — female
Xinmin Xu Executive Officer — male
Xuebin Tang Chief Executive Officer & Executive Director of Colour Life — male
Christy Zheng Head of Corporate Finance & IR Department — female
Zhou Hongyi Executive Officer — male
Chuanyu Li Chairman and Chief Executive Officer of the Shenzhen Qianhai Jianian Investment Fund Management Co., Ltd. — female
Chun Hung Tam Executive Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Real Estate - Development