Subscribe

Headway Advanced Materials Inc. (1776.TW)

TWD18.75 +0.10 (+0.54%)
TW TAI Basic Materials Chemicals
Address No. 71, Guangfu Road 303
Hsinchu City, TW
CEO Chun Chao Wei
IPO 2007-12-31
ISIN TW0001776003

Explore sections of this company profile

Description

Headway Advanced Materials Inc. specializes in the development and supply of polyurethane resins and thermoplastic polyurethane (TPU) pellet products. The company serves customers across the Asia-Pacific region, offering a diverse array of materials. Its product portfolio encompasses various forms of polyurethane, including solvent-borne, water-borne, and solvent-free options, as well as polyisocyanate hardeners, polyols, and thermoplastic polyurethane (TPU). These versatile materials are utilized across a broad spectrum of industries, such as textiles, leather goods, furnishings, footwear, construction, electronics, food packaging, transportation, and healthcare. Established in 1976, Headway Advanced Materials Inc. operates from its headquarters in Hsinchu City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD18.75 +0.10 (+0.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
261.5K
Beta
0.29
Float Shares
58.71M
Free Float %
97.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.28% -4.96% +10.30% +19.74% +20.53% +18.95% +2.25% -15.90% -9.54% -36.74% +15.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
18.75
DCF (Unlevered) 49.58 +164.4%
DCF (Levered) 47.85 +155.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.72
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals: +4.0%
    -16.7% Q1'26: -6.9% (vs Q1'25)
  • EPS growth Chemicals: +11.7%
    -63.6% Q1'26: +150.0% (vs Q1'25)
  • FCF margin FCF growth · Chemicals: +41.7%
    +12.7% Q1'26: +15.2% (vs Q1'25)
  • EBIT margin Chemicals: +7.1%
    +5.0% Q1'26: +9.8% (vs Q1'25)
  • ROIC Chemicals: +3.4%
    +4.3% Q1'26: +12.8% (vs Q1'25)
  • Share dilution Chemicals: +0.0%
    -21.4% Q1'26: +6.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals: 0.55×
    3.80× Q1'26: 1.94× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.11) × ERP
WACC = 69% × Ke + 31% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 49.94 Current price: 18.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Revenue
1.92B
est: 2.09B (-8.4%)
EBITDA
58.41M
est: 197.38M (-70.4%)
EBIT
-6.15M
est: 101.72M (-106.0%)
Net Income
-34.37M
SGA
188.27M
est: 248.30M (-24.2%)
EPS
-0.49
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-28 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-27 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-26 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-25 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-06 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-05 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-05-04 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 1/5 1/5 4/5
2026-04-29 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-28 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-27 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 5/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
153.48M
OE per share TTM
2.54
Owner's Yield
12.89%
Maintenance CapEx ratio
37.83%
Maint CapEx / Avg PPE
28.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
139.2K
Shares Outstanding
60.11M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chun Chao Wei GM & Director
Hong Liao Pei Accounting Supervisor
Shu-Chuan Hsu Chief Internal Auditor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits