Subscribe

Token Corporation (1766.T)

JPY12,890.00 +210.00 (+1.66%)
JP JPX Real Estate Real Estate - Development
Address Token Marunouchi Building 460-0002
Nagoya, JP
CEO Yoshimitsu Sakata
IPO 2002-03-20
ISIN JP3590900001

Explore sections of this company profile

Description

Token Corporation operates as a construction company in Japan. It is involved in the general lease construction business for landowners; corporate leasing business; intermediation business for rental condominiums, rental apartments, and rental stores. The company also engages in the house renovation business; fixed-term land leasehold housing sales business; furnished rental apartment business; urban redevelopment; and internet advertising services. Token Corporation was founded in 1974 and is headquartered in Nagoya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY12,890.00 +210.00 (+1.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
47.1K
Beta
0.52
Float Shares
4.33M
Free Float %
32.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.16% +0.74% -4.83% -14.56% -13.77% -16.37% -12.03% +60.03% +26.53% +49.82% +1,584.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12,890.00
DCF (Unlevered) 28,413.79 +120.4%
DCF (Levered) 28,966.63 +124.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.41
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +5.4% Q2'26: +8.7% (vs Q2'25)
  • EPS growth Real Estate - Development: +20.5%
    +5.5% Q2'26: +8.1% (vs Q2'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +4.8% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Real Estate - Development: +19.8%
    +5.8% Q2'26: +6.0% (vs Q2'25)
  • ROIC Real Estate - Development: +3.2%
    Q2'26: -859.9% (vs Q2'25)
  • Share dilution Real Estate - Development: +0.0%
    -2.9% Q2'26: -10.4% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    0.00× Q2'26: 0.00× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 100% × Ke + 0% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 29,356.36 Current price: 12,890.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Apr 2015
actual
Apr 2016
actual
Apr 2017
actual
Apr 2018
actual
Apr 2019
actual
Apr 2020
actual
Apr 2021
actual
Apr 2022
actual
Apr 2023
actual
Apr 2024
actual
Apr 2025
actual
Apr 2026
1 Rev. Ana.
1 EPS Ana.
Apr 2027
1 Rev. Ana.
1 EPS Ana.
Apr 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
265.34B
est: 267.00B (-0.6%)
283.73B
est: 285.00B (-0.4%)
305.31B
est: 302.95B (+0.8%)
328.57B
est: 325.00B (+1.1%)
328.52B
est: 324.00B (+1.4%)
323.39B
est: 328.50B (-1.6%)
309.81B
est: 308.00B (+0.6%)
311.59B
est: 315.00B (-1.1%)
316.85B
est: 320.00B (-1.0%)
340.84B
est: 338.50B (+0.7%)
366.64B
est: 366.00B (+0.2%)
386.00B
386.00B – 386.00B
+5.5% YoY
410.00B
410.00B – 410.00B
+6.2% YoY
437.00B
437.00B – 437.00B
+6.6% YoY
EBITDA
11.01B
est: 14.00B (-21.3%)
14.91B
est: 14.94B (-0.2%)
18.92B
est: 15.88B (+19.1%)
20.97B
est: 17.04B (+23.1%)
17.19B
est: 16.99B (+1.2%)
15.01B
est: 17.22B (-12.8%)
18.04B
est: 16.15B (+11.7%)
17.27B
est: 16.51B (+4.6%)
11.96B
est: 16.78B (-28.7%)
15.05B
est: 17.75B (-15.2%)
24.41B
est: 19.19B (+27.2%)
20.24B
20.24B – 20.24B
+5.5% YoY
21.50B
21.50B – 21.50B
+6.2% YoY
22.91B
22.91B – 22.91B
+6.6% YoY
EBIT
9.61B
est: 12.19B (-21.2%)
13.50B
est: 13.01B (+3.8%)
17.48B
est: 13.83B (+26.4%)
19.68B
est: 14.83B (+32.7%)
15.61B
est: 14.79B (+5.6%)
12.82B
est: 14.99B (-14.5%)
15.56B
est: 14.06B (+10.7%)
15.04B
est: 14.38B (+4.6%)
9.74B
est: 14.61B (-33.3%)
13.04B
est: 15.45B (-15.6%)
22.26B
est: 16.70B (+33.3%)
17.62B
17.62B – 17.62B
+5.5% YoY
18.71B
18.71B – 18.71B
+6.2% YoY
19.94B
19.94B – 19.94B
+6.6% YoY
Net Income
6.22B
est: 5.69B (+9.3%)
8.63B
est: 8.89B (-2.9%)
13.04B
est: 10.84B (+20.3%)
12.58B
est: 14.19B (-11.3%)
10.83B
est: 10.50B (+3.2%)
8.61B
est: 9.00B (-4.4%)
10.08B
est: 8.50B (+18.6%)
10.28B
est: 11.80B (-12.9%)
5.24B
est: 8.00B (-34.5%)
8.94B
est: 7.00B (+27.8%)
15.78B
est: 14.50B (+8.8%)
15.00B
15.00B – 15.00B
+3.4% YoY
16.70B
16.70B – 16.70B
+11.3% YoY
17.40B
17.40B – 17.40B
+4.2% YoY
SGA
41.87B
est: 23.90B (+75.2%)
44.04B
est: 25.51B (+72.7%)
45.29B
est: 27.11B (+67.0%)
5.07B
est: 29.09B (-82.6%)
4.35B
est: 29.00B (-85.0%)
43.20B
est: 29.40B (+46.9%)
36.20B
est: 27.56B (+31.3%)
34.87B
est: 28.19B (+23.7%)
34.93B
est: 28.64B (+22.0%)
36.97B
est: 30.29B (+22.0%)
est: 32.76B (-100.0%)
34.55B
34.55B – 34.55B
+5.5% YoY
36.69B
36.69B – 36.69B
+6.2% YoY
39.11B
39.11B – 39.11B
+6.6% YoY
EPS
423.79
est: 423.20 (+0.1%)
641.64
est: 661.40 (-3.0%)
916.49
est: 806.40 (+13.7%)
935.32
est: 1,055.70 (-11.4%)
805.41
est: 780.80 (+3.2%)
639.96
est: 669.30 (-4.4%)
749.66
est: 632.20 (+18.6%)
764.23
est: 877.70 (-12.9%)
389.68
est: 595.10 (-34.5%)
665.20
est: 520.70 (+27.8%)
1,173.64
est: 1,078.60 (+8.8%)
1,115.80
1,115.80 – 1,115.80
+3.4% YoY
1,242.20
1,242.20 – 1,242.20
+11.3% YoY
1,294.30
1,294.30 – 1,294.30
+4.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-06-11 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-06-10 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-06-09 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-06-08 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-06-05 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-06-04 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-06-03 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-06-02 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-06-01 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-29 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-28 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-27 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-26 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-25 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-22 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-21 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-20 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-19 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-18 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-15 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-14 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 4/5 3/5 2/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 4/5 3/5 2/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 4/5 3/5 2/5
2026-05-08 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-07 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-01 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-28 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-15 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.31B
OE per share TTM
246.48
Owner's Yield
2.25%
Maintenance CapEx ratio
22.98%
Maint CapEx / Avg PPE
13.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 47 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Schwab Fundamental International Small Company Index ETF FNDC 0.04% 1.06M 0.39%
2 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.03% 188.2K 0.41%
3 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.03% 143.7K 0.58%
4 iShares MSCI Japan Small-Cap ETF SCJ 0.02% 48.3K 0.50%
5 Avantis International Small Cap Equity ETF AVDS 0.02% 48.3K 0.30%
6 Schwab International Small-Cap Equity ETF SCHC 0.01% 795.3K 0.06%
7 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.01% 24.1K 0.83%
8 iShares MSCI EAFE Small-Cap ETF SCZ 0.01% 1.45M 0.40%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.41M 0.06%
10 Amundi Japan TOPIX II UCITS ETF EUR Hedged Dist JPNH.PA 0.01% 59.2K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.81M
Shares Outstanding
13.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yoshitake Soda President, Chief Executive Officer, Executive Vice President, Head of Sales & Construction and Director 403M male
Takanori Sumino Director & Sales Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits