Subscribe

Lvji Technology Holdings Inc. (1745.HK)

HKD0.04 0.00 (-6.98%)
CN HKSE Consumer Cyclical Travel Services
Address Room 501
Guangzhou, CN
CEO Lei Wang
Website lvji.cn
IPO 2020-01-17
ISIN KYG5804E1098

Explore sections of this company profile

Description

Operating as an investment holding company, Lvji Technology Holdings Inc. specializes in delivering online tour guide solutions across the People's Republic of China. The firm creates and deploys its exclusive digital tour guides, which visitors can purchase and access from a cloud-based platform. Distribution channels include online travel agencies (OTAs), traditional travel agencies, or direct engagement through the Lvji mobile application. These comprehensive guides offer curated editorial content, audio commentaries for key attractions, and detailed illustrated maps of tourist sites. Founded in 2013, Lvji Technology's corporate headquarters are situated in Guangzhou, PRC.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.04 0.00 (-6.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.49
Float Shares
593.84M
Free Float %
23.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.05% +1.08% -8.74% -31.39% -10.48% -6.00% -65.19% -85.97% -91.97% -95.05% -95.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.04
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.84
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Travel Services: +8.5%
    +17.0% Q4'25: -16.9% (vs Q4'23)
  • EPS growth Travel Services: +10.2%
    -44.3% Q4'25: -98.3% (vs Q4'23)
  • FCF margin FCF growth · Travel Services: +12.2%
    +30.0% Q4'25: +35.1% (vs Q4'23)
  • EBIT margin Travel Services: +13.1%
    +19.2% Q4'25: +15.3% (vs Q4'23)
  • ROIC Travel Services: +10.4%
    +6.7% Q4'25: +10.7% (vs Q4'23)
  • Share dilution Travel Services: +0.3%
    +28.4% Q4'25: +58.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×
    0.31× Q4'25: 0.16× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 67% × Ke + 33% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.04
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
541.81M
est: 516.77M (+4.8%)
295.05M
est: 300.26M (-1.7%)
381.71M
est: 594.90M (-35.8%)
344.33M
est: 747.51M (-53.9%)
585.40M
est: 770.89M (-24.1%)
525.19M
est: 1.93B (-72.8%)
614.20M
est: 526.98M (+16.6%)
526.98M
526.98M – 526.98M
+0.0% YoY
320.55M
320.55M – 320.55M
-39.2% YoY
654.82M
654.82M – 654.82M
+104.3% YoY
764.62M
764.62M – 764.62M
+16.8% YoY
EBITDA
203.63M
est: 122.01M (+66.9%)
-19.27M
est: 252.99M (-107.6%)
93.56M
est: 140.45M (-33.4%)
70.25M
est: 456.40M (-84.6%)
253.06M
est: 619.79M (-59.2%)
191.36M
est: 847.80M (-77.4%)
273.11M
est: 178.17M (+53.3%)
178.17M
178.17M – 178.17M
+0.0% YoY
108.37M
108.37M – 108.37M
-39.2% YoY
221.39M
221.39M – 221.39M
+104.3% YoY
258.51M
258.51M – 258.51M
+16.8% YoY
EBIT
156.97M
est: 32.33M (+385.6%)
-98.51M
est: 198.95M (-149.5%)
1.74M
est: 37.21M (-95.3%)
34.03M
est: 358.91M (-90.5%)
181.71M
est: 487.39M (-62.7%)
122.30M
est: 501.73M (-75.6%)
118.12M
est: 88.42M (+33.6%)
88.42M
88.42M – 88.42M
+0.0% YoY
53.79M
53.79M – 53.79M
-39.2% YoY
109.87M
109.87M – 109.87M
+104.3% YoY
128.30M
128.30M – 128.30M
+16.8% YoY
Net Income
160.78M
est: 188.42M (-14.7%)
-100.65M
est: 186.61M (-153.9%)
-549.62M
est: 111.11M (-594.7%)
37.54M
est: 179.21M (-79.1%)
145.17M
est: 457.17M (-68.2%)
81.85M
est: 751.44M (-89.1%)
58.66M
est: 241.07M (-75.7%)
241.07M
241.07M – 241.07M
+0.0% YoY
-127.90M
-127.90M – -127.90M
-153.1% YoY
153.45M
153.45M – 153.45M
+220.0% YoY
229.99M
229.99M – 229.99M
+49.9% YoY
SGA
75.41M
est: 100.43M (-24.9%)
112.10M
est: 87.52M (+28.1%)
115.08M
est: 115.62M (-0.5%)
50.73M
est: 145.27M (-65.1%)
39.89M
est: 214.42M (-81.4%)
39.31M
est: 252.90M (-84.5%)
36.96M
est: 68.72M (-46.2%)
68.72M
68.72M – 68.72M
+0.0% YoY
41.80M
41.80M – 41.80M
-39.2% YoY
85.39M
85.39M – 85.39M
+104.3% YoY
99.70M
99.70M – 99.70M
+16.8% YoY
EPS
0.15
est: 0.11 (+30.7%)
-0.07
est: -0.06 (-23.1%)
-0.38
est: 0.07 (-661.4%)
0.03
est: 0.11 (-76.6%)
0.09
est: 0.11 (-18.3%)
0.05
est: 0.35 (-85.9%)
0.03
est: 0.11 (-75.7%)
0.11
0.11 – 0.11
+0.0% YoY
-0.06
-0.06 – -0.06
-153.1% YoY
0.07
0.07 – 0.07
+220.0% YoY
0.11
0.11 – 0.11
+49.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 3/5 4/5 4/5 4/5 5/5
2026-05-28 A- 4/5 1/5 3/5 4/5 4/5 4/5 5/5
2026-05-27 A- 4/5 1/5 3/5 4/5 4/5 4/5 5/5
2026-05-26 A- 4/5 1/5 3/5 4/5 4/5 4/5 5/5
2026-05-22 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-21 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-20 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-19 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-18 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-15 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-14 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-13 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-12 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-11 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-08 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-06 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-05 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-04 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-29 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-24 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-23 B+ 3/5 1/5 2/5 5/5 2/5 4/5 5/5
2026-04-22 B+ 3/5 1/5 2/5 5/5 2/5 4/5 5/5
2026-04-21 B+ 3/5 1/5 2/5 5/5 2/5 4/5 5/5
2026-04-20 B+ 3/5 1/5 2/5 5/5 2/5 4/5 5/5
2026-04-17 B+ 3/5 1/5 2/5 5/5 2/5 4/5 5/5
2026-04-16 B+ 3/5 1/5 2/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
403.85M
OE per share TTM
0.22
Owner's Yield
167.39%
Maintenance CapEx ratio
30.31%
Maint CapEx / Avg PPE
1.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.27M
Shares Outstanding
2.53B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hui Liu Executive Director & GM for the Smart Tourist Attractions Business 609.0K male
Lei Wang Head of the Oprn. Mgmt. Dept.-Trst. Att., Vice Chairman, Sales Dir. & CEO 587.1K male
Weizhong Zang Founder & Executive Chairman of the Board 37.0K male
Wing Tim Chu Joint Secretary male
Yin Ling Lam Joint Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits