Subscribe

Walsin Lihwa Corporation (1605.TW)

TWD35.00 +1.75 (+5.26%)
TW TAI Industrials Electrical Equipment & Parts
Address No. 1, Songzhi Road 11047
Taipei, TW
CEO Shyi-Chin Wang
Website walsin.com
IPO 2000-01-04
ISIN TW0001605004

Explore sections of this company profile

Description

Established in 1966 and headquartered in Taipei, Taiwan, Walsin Lihwa Corporation is a global manufacturer and supplier of a diverse range of industrial materials and services. The company's core operations span the production and sale of copper-based products, various wires and cables, and specialized steel goods to markets across Asia, the Americas, Europe, and beyond. Its offerings in the copper and cable segment include bare copper wires, copper bars, rods, connectors, and components for cable and wire manufacturing. It also produces an extensive array of power, communication, optical, and industrial cables, essential for sectors such as energy transmission, telecommunications, electrical engineering, household appliances, construction, shipping, heavy machinery, and renewable energy (solar and wind power) and electric vehicles. Walsin Lihwa's comprehensive steel portfolio features stainless steel products like billets, wire rods, straight bars, cold- and hot-rolled coils, precision foils, seamless pipes and tubes, and steel cables and wires. Additionally, it provides smelting services, rolled stainless and carbon steel products, precision alloy wires, alloy materials, flat-rolled products, and medium and heavy specialty steel plates. These materials are integral to applications in construction components, crankshafts, machine tools, plumbing, heat exchange, drainage, and the petrochemical industry. Beyond its manufacturing divisions, the corporation is actively engaged in real estate, overseeing the development, construction, operation, management, and rental of residential properties, offices, market complexes, and hotels, complemented by after-sales services and comprehensive property and housing leasing management. The company further diversifies its activities by designing, installing, and managing solar power systems. It also provides a suite of services encompassing mechanical, electrical, communications, and power system solutions, along with construction, business and asset management consulting, advertising, and general commerce services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD35.00 +1.75 (+5.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
49M
Beta
0.93
Float Shares
4.42B
Free Float %
99.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.12% +0.00% +11.80% +2.42% +9.76% +13.21% +58.52% -21.24% +58.80% +286.68% +142.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
35.00
DCF (Unlevered) 71.99 +105.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.60
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    -2.8% Q1'26: -8.4% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +8.7% Q1'26: +376.5% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    -0.4% Q1'26: -12.0% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +0.1% Q1'26: +1.3% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +0.0% Q1'26: +0.8% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    -22.7% Q1'26: +11.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    10.15× Q1'26: 7.88× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 55% × Ke + 45% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 71.11 Current price: 35.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
149.34B
est: 148.80B (+0.4%)
143.36B
est: 143.36B (0.0%)
167.79B
est: 163.82B (+2.4%)
190.92B
est: 190.62B (+0.2%)
134.80B
est: 137.51B (-2.0%)
112.55B
est: 112.37B (+0.2%)
156.66B
est: 130.09B (+20.4%)
180.40B
est: 181.07B (-0.4%)
189.84B
est: 194.79B (-2.5%)
179.32B
est: 177.36B (+1.1%)
174.24B
est: 175.73B (-0.8%)
181.05B
181.05B – 181.05B
+3.0% YoY
194.88B
194.88B – 194.88B
+7.6% YoY
EBITDA
4.48B
est: 16.67B (-73.1%)
7.34B
est: 16.06B (-54.3%)
9.68B
est: 18.35B (-47.2%)
14.08B
est: 21.35B (-34.1%)
7.47B
est: 15.40B (-51.5%)
12.23B
est: 12.59B (-2.8%)
22.37B
est: 14.57B (+53.5%)
25.07B
est: 20.28B (+23.6%)
17.68B
est: 21.82B (-19.0%)
13.71B
est: 17.80B (-23.0%)
8.79B
est: 17.64B (-50.2%)
18.17B
18.17B – 18.17B
+3.0% YoY
19.56B
19.56B – 19.56B
+7.6% YoY
EBIT
2.89B
est: 11.86B (-75.6%)
6.50B
est: 11.43B (-43.1%)
9.91B
est: 13.06B (-24.1%)
17.36B
est: 15.19B (+14.2%)
5.30B
est: 10.96B (-51.6%)
9.79B
est: 8.96B (+9.3%)
19.54B
est: 10.37B (+88.4%)
24.23B
est: 14.43B (+67.9%)
9.47B
est: 15.53B (-39.0%)
4.06B
est: 11.07B (-63.4%)
96.57M
est: 10.97B (-99.1%)
11.30B
11.30B – 11.30B
+3.0% YoY
12.16B
12.16B – 12.16B
+7.6% YoY
Net Income
1.60B
est: 1.59B (+1.0%)
4.57B
est: 5.32B (-14.1%)
6.56B
est: 6.87B (-4.5%)
11.76B
est: 13.82B (-14.9%)
3.15B
est: 3.70B (-14.9%)
6.69B
est: 6.50B (+3.0%)
14.64B
est: 9.22B (+58.9%)
19.35B
est: 26.32B (-26.5%)
5.13B
est: 6.53B (-21.4%)
2.79B
est: 3.19B (-12.6%)
3.18B
est: 2.09B (+52.2%)
5.87B
5.87B – 5.87B
+181.1% YoY
5.27B
5.27B – 5.27B
-10.3% YoY
SGA
3.79B
est: 6.50B (-41.7%)
4.21B
est: 6.26B (-32.8%)
4.04B
est: 7.15B (-43.6%)
4.78B
est: 8.32B (-42.6%)
5.19B
est: 6.00B (-13.6%)
4.96B
est: 4.91B (+1.1%)
6.27B
est: 5.68B (+10.4%)
7.63B
est: 7.91B (-3.5%)
7.91B
est: 8.51B (-7.0%)
9.02B
est: 8.35B (+8.0%)
10.63B
est: 8.27B (+28.6%)
8.52B
8.52B – 8.52B
+3.0% YoY
9.17B
9.17B – 9.17B
+7.6% YoY
EPS
0.44
est: 0.39 (+11.9%)
1.31
est: 1.32 (-0.6%)
1.94
est: 1.70 (+13.9%)
3.47
est: 3.43 (+1.3%)
0.93
est: 0.92 (+1.3%)
2.01
est: 1.61 (+24.8%)
4.20
est: 2.28 (+83.8%)
5.45
est: 6.53 (-16.5%)
1.32
est: 1.62 (-18.5%)
0.69
est: 1.02 (-32.6%)
0.75
est: 0.67 (+11.9%)
1.88
1.88 – 1.88
+181.1% YoY
1.69
1.69 – 1.69
-10.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-11 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-08 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-07 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-06 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-05 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-04 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-04-30 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-04-29 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-28 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-27 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-24 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-23 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-22 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-21 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-20 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-17 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-16 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.78B
OE per share TTM
-2.61
Owner's Yield
-8.59%
Maintenance CapEx ratio
424.05%
Maint CapEx / Avg PPE
39.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 80 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.30% 215.8K 0.74%
2 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.20% 3.65M 0.58%
3 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.20% 750.5K 0.72%
4 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.20% 1.19M 0.55%
5 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.20% 680.6K 0.74%
6 Franklin FTSE Taiwan ETF FLTW 0.16% 4.83M 0.19%
7 Franklin FTSE Taiwan UCITS ETF FLXT.MI 0.14% 920.1K 0.19%
8 State Street SPDR S&P Emerging Asia Pacific ETF GMF 0.10% 418.5K 0.49%
9 Invesco FTSE RAFI Emerging Markets UCITS ETF PSRM.L 0.07% 60.3K 0.49%
10 Dimensional - Emerging Markets Value ETF DFEV 0.06% 1.26M 0.46%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.0K
Shares Outstanding
4.43B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
C. S. Chen President of Stainless Steel BG
Cheng-Chiang Chen Executive Vice President & Head of Finance Dept. male
Hueiping Lo Head of Corporate Governance female
Jin-Renn Leu President of Insulated Wire & Cable Business Group male
Josh Chia President of Commodity Business Group male
Kelly Liu Director & Head of Accounting female
Ming-ji Wu President of Digital Intelligence Development Org.
Ping Yi Li Chief Information Security Officer & Cloud Services Division Director
Shyi-Chin Wang President male
Si-Ru Pan Chief of Staff female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits