Subscribe

St.Shine Optical Co.,Ltd. (1565.TWO)

TWD96.70 +1.70 (+1.79%)
TW TWO Healthcare Medical - Instruments & Supplies
Address No. 276-2, Datong Road 221
New Taipei City, TW
CEO Yu Ran Chou
IPO 2007-12-31
ISIN TW0001565000

Explore sections of this company profile

Description

St.Shine Optical Co.,Ltd., headquartered in New Taipei City, Taiwan, is a prominent entity involved in the manufacturing, distribution, and sales of ophthalmic products, including contact lenses and optical lenses. The company's reach extends across diverse global markets, encompassing Asia, Europe, America, and Taiwan. Its extensive product portfolio features a variety of soft contact lenses, such as daily disposable, frequent replacement, and colored options, alongside advanced silicone hydrogel and traditional cast-molded types. These offerings are primarily marketed under the Ticon brand. The core purpose of their products is to rectify common vision impairments, specifically addressing refractive errors like myopia (nearsightedness), hyperopia (farsightedness), and astigmatism. Established in 1986, the firm initially operated under the name First Optical Co., Ltd., adopting its current corporate identity, St.Shine Optical Co.,Ltd., in the same year.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD96.70 +1.70 (+1.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
190.8K
Beta
0.30
Float Shares
45.30M
Free Float %
89.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.53% -5.56% -8.68% -13.57% -27.76% -16.55% -43.72% -59.50% -65.80% -85.74% +105.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
96.70
DCF (Unlevered) 344.39 +256.1%
DCF (Levered) 311.24 +221.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.02
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Instruments & Supplies: +7.9%
    -9.5% Q1'26: -19.0% (vs Q1'25)
  • EPS growth Medical - Instruments & Supplies: +16.3%
    -38.6% Q1'26: -59.5% (vs Q1'25)
  • FCF margin FCF growth · Medical - Instruments & Supplies: +27.1%
    +8.5% Q1'26: -13.0% (vs Q1'25)
  • EBIT margin Medical - Instruments & Supplies: +13.5%
    +13.1% Q1'26: +7.9% (vs Q1'25)
  • ROIC Medical - Instruments & Supplies: +6.0%
    +9.1% Q1'26: +4.9% (vs Q1'25)
  • Share dilution Medical - Instruments & Supplies: +0.1%
    -0.9% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Instruments & Supplies: -0.24×
    0.79× Q1'26: 0.70× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 340.43 Current price: 96.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
5.86B
est.
6.47B
est.
6.43B
est.
6.68B
est.
6.35B
est: 6.40B (-0.8%)
5.01B
est: 5.02B (-0.2%)
5.40B
est: 5.43B (-0.5%)
5.00B
est: 5.03B (-0.5%)
4.39B
est: 4.39B (+0.1%)
4.55B
est: 4.55B (+0.0%)
4.12B
est: 4.13B (-0.2%)
3.89B
3.89B – 3.89B
-5.8% YoY
EBITDA
1.59B
est.
1.76B
est.
1.74B
est.
1.81B
est.
1.99B
est: 1.74B (+14.6%)
1.28B
est: 1.36B (-5.6%)
1.48B
est: 1.47B (+0.7%)
1.62B
est: 1.37B (+18.9%)
1.01B
est: 1.19B (-15.1%)
1.23B
est: 1.12B (+10.1%)
540.40M
est: 1.02B (-46.8%)
957.60M
957.60M – 957.60M
-5.8% YoY
EBIT
1.21B
est.
1.33B
est.
1.33B
est.
1.38B
est.
1.63B
est: 1.32B (+23.6%)
954.77M
est: 1.03B (-7.7%)
1.16B
est: 1.12B (+4.0%)
1.29B
est: 1.04B (+24.4%)
689.15M
est: 904.90M (-23.8%)
951.80M
est: 883.96M (+7.7%)
540.40M
est: 801.95M (-32.6%)
755.51M
755.51M – 755.51M
-5.8% YoY
Net Income
1.47B
est.
1.81B
est.
1.63B
est.
1.68B
est.
1.29B
est: 1.33B (-3.5%)
745.11M
est: 736.47M (+1.2%)
947.76M
est: 968.11M (-2.1%)
1.02B
est: 1.03B (-1.0%)
545.95M
est: 558.36M (-2.2%)
747.30M
est: 730.80M (+2.3%)
455.03M
est: 579.50M (-21.5%)
490.47M
490.47M – 490.47M
-15.4% YoY
SGA
397.95M
est.
439.41M
est.
436.41M
est.
453.39M
est.
393.44M
est: 434.34M (-9.4%)
323.66M
est: 340.54M (-5.0%)
347.23M
est: 368.67M (-5.8%)
357.02M
est: 341.60M (+4.5%)
304.59M
est: 297.98M (+2.2%)
318.09M
est: 250.08M (+27.2%)
est: 226.88M (-100.0%)
213.74M
213.74M – 213.74M
-5.8% YoY
EPS
28.92
est.
35.67
est.
31.99
est.
33.11
est.
25.53
est: 26.23 (-2.7%)
14.78
est: 14.49 (+2.0%)
18.80
est: 19.04 (-1.3%)
20.21
est: 20.24 (-0.2%)
10.83
est: 10.98 (-1.4%)
14.82
est: 14.50 (+2.2%)
9.03
est: 11.50 (-21.5%)
9.73
9.73 – 9.73
-15.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-06 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-05 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-04 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-28 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
555.40M
OE per share TTM
10.88
Owner's Yield
11.04%
Maintenance CapEx ratio
138.20%
Maint CapEx / Avg PPE
76.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
146.1K
Shares Outstanding
50.42M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eris Lin Head of Finance & Accounting Department & Head of Corporate Governance female
Ming-Hsien Chen Chairman of the Board & Vice President of Greater China Businesses Department male
Wan-Cheng Yang Investment Manager
Ya Ping Lin Accounting Supervisor
Yu Ran Chou Chief Executive Officer & Director male
Yu-Yu Chou Manager of Administrative Department male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits