Subscribe

West Holdings Corporation (1407.T)

JPY2,802.00 +500.00 (+21.72%)
JP JPX Utilities Independent Power Producers
Address 1-15-24 Kusunokicho 733-0002
Hiroshima, JP
CEO Takashi Kikkawa
IPO 2004-06-24
ISIN JP3154750008

Explore sections of this company profile

Description

West Holdings Corporation, together with its subsidiaries, engages in the renewable energy business in Japan and internationally. It operates and maintains solar power generation and wind power generation. The company also generates and sells solar power to housing. In addition, it engages in energy-saving and green power businesses. The company was founded in 1981 and is headquartered in Hiroshima, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,802.00 +500.00 (+21.72%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
769.7K
Beta
0.71
Float Shares
20.00M
Free Float %
50.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-8.21% -7.07% -6.33% +54.97% +76.26% +71.11% +70.57% -3.02% -23.87% +573.75% +446.54%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,802.00
DCF (Unlevered) 2,736.52 -2.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.87
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Independent Power Producers: +3.4%
    -6.2% Q1'26: -2.8% (vs Q1'25)
  • EPS growth Independent Power Producers: -2.8%
    -19.3% Q1'26: -15.3% (vs Q1'25)
  • FCF margin FCF growth · Independent Power Producers: +37.9%
    +4.6% Q1'26: +2.0% (vs Q1'25)
  • EBIT margin Independent Power Producers: +18.7%
    +18.5% Q1'26: +12.5% (vs Q1'25)
  • ROIC Independent Power Producers: +4.3%
    +6.5% Q1'26: +3.7% (vs Q1'25)
  • Share dilution Independent Power Producers: +0.0%
    -1.7% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Independent Power Producers: 3.09×
    8.23× Q1'26: 12.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 53% × Ke + 47% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,766.67 Current price: 2,802.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2015
actual
Aug 2016
actual
Aug 2017
actual
Aug 2018
actual
Aug 2019
actual
Aug 2020
actual
Aug 2021
actual
Aug 2022
actual
Aug 2023
actual
Aug 2024
actual
Aug 2025
actual
Aug 2026
4 Rev. Ana.
4 EPS Ana.
Aug 2027
4 Rev. Ana.
4 EPS Ana.
Aug 2028
4 Rev. Ana.
4 EPS Ana.
Aug 2029
3 Rev. Ana.
2 EPS Ana.
Revenue
46.35B
est: 47.40B (-2.2%)
37.00B
est: 38.50B (-3.9%)
32.75B
est: 35.00B (-6.4%)
52.51B
est: 53.00B (-0.9%)
63.90B
est: 66.00B (-3.2%)
61.95B
est: 67.05B (-7.6%)
67.94B
est: 70.60B (-3.8%)
67.17B
est: 67.27B (-0.1%)
43.73B
est: 43.44B (+0.7%)
50.39B
est: 50.81B (-0.8%)
47.25B
est: 48.16B (-1.9%)
58.40B
52.16B – 69.80B
+21.2% YoY
64.85B
58.24B – 72.75B
+11.1% YoY
71.68B
71.34B – 72.01B
+10.5% YoY
77.08B
69.04B – 89.15B
+7.5% YoY
EBITDA
6.26B
est: 9.80B (-36.1%)
5.59B
est: 7.96B (-29.8%)
4.21B
est: 7.24B (-41.9%)
6.65B
est: 10.96B (-39.3%)
7.42B
est: 13.64B (-45.6%)
8.77B
est: 13.86B (-36.8%)
11.62B
est: 14.59B (-20.4%)
9.22B
est: 13.91B (-33.7%)
10.69B
est: 8.98B (+19.0%)
12.95B
est: 10.69B (+21.1%)
11.46B
est: 10.13B (+13.0%)
12.29B
10.98B – 14.69B
+21.2% YoY
13.65B
12.25B – 15.31B
+11.1% YoY
15.08B
15.01B – 15.15B
+10.5% YoY
16.22B
14.53B – 18.76B
+7.5% YoY
EBIT
5.94B
est: 7.94B (-25.2%)
4.99B
est: 6.45B (-22.7%)
2.69B
est: 5.86B (-54.2%)
4.99B
est: 8.88B (-43.8%)
5.87B
est: 11.05B (-46.9%)
7.20B
est: 11.23B (-35.9%)
10.17B
est: 11.82B (-14.0%)
7.79B
est: 11.26B (-30.8%)
8.52B
est: 7.27B (+17.1%)
10.61B
est: 8.70B (+22.0%)
8.73B
est: 8.24B (+5.9%)
9.99B
8.93B – 11.95B
+21.2% YoY
11.10B
9.97B – 12.45B
+11.1% YoY
12.27B
12.21B – 12.33B
+10.5% YoY
13.19B
11.82B – 15.26B
+7.5% YoY
Net Income
3.41B
est: 2.64B (+29.3%)
2.69B
est: 2.69B (+0.0%)
1.51B
est: 1.95B (-22.6%)
2.67B
est: 1.86B (+43.7%)
3.63B
est: 3.35B (+8.4%)
4.42B
est: 4.17B (+6.0%)
6.50B
est: 6.17B (+5.2%)
4.26B
est: 4.13B (+3.0%)
6.02B
est: 6.66B (-9.7%)
6.76B
est: 5.82B (+16.2%)
5.36B
est: 5.27B (+1.7%)
7.70B
6.90B – 10.59B
+46.0% YoY
8.72B
7.97B – 10.58B
+13.3% YoY
9.72B
8.81B – 10.57B
+11.4% YoY
10.90B
9.42B – 13.12B
+12.1% YoY
SGA
6.83B
est: 4.82B (+41.7%)
6.57B
est: 3.92B (+67.7%)
6.40B
est: 3.56B (+79.8%)
6.88B
est: 5.39B (+27.6%)
6.62B
est: 6.71B (-1.4%)
6.50B
est: 6.82B (-4.7%)
6.50B
est: 7.18B (-9.6%)
6.67B
est: 6.84B (-2.6%)
6.84B
est: 4.42B (+54.9%)
7.92B
est: 6.77B (+17.1%)
7.44B
est: 6.42B (+15.9%)
7.78B
6.95B – 9.30B
+21.2% YoY
8.64B
7.76B – 9.69B
+11.1% YoY
9.55B
9.50B – 9.59B
+10.5% YoY
10.27B
9.20B – 11.87B
+7.5% YoY
EPS
75.18
est: 66.45 (+13.1%)
60.93
est: 67.75 (-10.1%)
35.25
est: 49.11 (-28.2%)
62.39
est: 46.80 (+33.3%)
85.56
est: 84.50 (+1.3%)
107.66
est: 105.08 (+2.5%)
159.68
est: 155.70 (+2.6%)
104.69
est: 104.25 (+0.4%)
147.95
est: 148.46 (-0.3%)
167.43
est: 164.65 (+1.7%)
135.08
est: 151.60 (-10.9%)
199.90
173.99 – 266.91
+31.9% YoY
221.83
200.91 – 266.87
+11.0% YoY
242.67
222.25 – 266.51
+9.4% YoY
274.80
237.56 – 330.73
+13.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-28 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-27 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-26 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-25 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-22 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-21 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-20 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-19 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-18 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-15 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-14 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-13 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-12 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-11 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-08 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-07 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-01 B 3/5 1/5 5/5 4/5 1/5 4/5 2/5
2026-04-30 B 3/5 1/5 5/5 4/5 1/5 4/5 2/5
2026-04-28 B 3/5 1/5 5/5 4/5 1/5 4/5 2/5
2026-04-27 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 B 3/5 1/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 B 3/5 1/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.24B
OE per share TTM
-80.83
Owner's Yield
-3.04%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
46.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 59 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X - Renewable Energy Producers UCITS ETF RNRG.L 1.01% 114.5K 0.50%
2 Invesco Solar Energy UCITS ETF ISUN.L 0.94% 1.92M 0.69%
3 Fidelity Clean Energy ETF FRNW 0.88% 1.36M 0.39%
4 Invesco Global Clean Energy UCITS ETF GCED.L 0.73% 1.01M 0.60%
5 Invesco Global Clean Energy UCITS ETF GCLE.L 0.73% 1.01M 0.60%
6 MUFG Japan Small Cap Active ETF MJSC 0.55% 124.7K 0.85%
7 Global X - Renewable Energy Producers ETF RNRG 0.50% 151.4K 0.65%
8 Global X - Solar UCITS ETF RAYZ.L 0.27% 29.4K 0.50%
9 Xtrackers MSCI Global SDG 7 Affordable and Clean Energy UCITS ETF 1C XDG7.MI 0.14% 43.5K 0.35%
10 State Street SPDR S&P International Small Cap ETF GWX 0.03% 245.3K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
24.95M
Shares Outstanding
39.66M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Takashi Kikkawa Chief Executive Officer & Chairman of the Board of Directors 113M male
Eiichiro Egashira President and Representative Director male
Hideshi Nakajima MD & Director male
Kenji Araki Senior MD & Representative Director male
Takasuke Sawai GM of Finance & Accounting Department & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits