Subscribe

Tesna Inc. (131970.KQ)

KRW96,700.00 +8,800.00 (+10.01%)
KR KOE Technology Semiconductors
Address 72, Road 16 459-040
Pyeongtaek, KR
CEO Do-Won Kim
IPO 2013-10-22
ISIN KR7131970006

Explore sections of this company profile

Description

Tesna Inc., established in Pyeongtaek, South Korea, in 2002, provides comprehensive semiconductor testing solutions. The company's services span the entire testing lifecycle, including the creation of test programs, wafer probe testing, final package testing, backend processing, and complete turn-key solutions. Tesna's expertise supports semiconductors utilized across a broad spectrum of industries, such as mobile technology, automotive, household appliances, industrial goods, and security systems.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW96,700.00 +8,800.00 (+10.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
406.7K
Beta
0.83
Float Shares
11.61M
Free Float %
60.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.21% -12.90% +20.35% +131.32% +251.12% +190.76% +480.44% +306.46% +251.90% +3,760.12% +2,310.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
96,700.00
DCF (Unlevered) 39,103.07 -59.6%
DCF (Levered) 25,563.73 -73.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.21
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    -18.6% Q1'26: +29.6% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    -95.7% Q1'26: +151.5% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +39.0% Q1'26: +13.9% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    -0.3% Q1'26: +7.1% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    -0.2% Q1'26: +3.9% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +0.5% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    1.38× Q1'26: 1.28× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.85) × ERP
WACC = 93% × Ke + 7% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 39,251.17 Current price: 96,700.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
33.82B
est: 35.60B (-5.0%)
30.28B
est: 30.30B (-0.1%)
47.19B
est: 49.90B (-5.4%)
65.27B
est: 65.30B (0.0%)
96.83B
est: 96.80B (+0.0%)
132.52B
est: 131.50B (+0.8%)
207.58B
est: 202.60B (+2.5%)
277.66B
est: 275.25B (+0.9%)
338.65B
est: 339.05B (-0.1%)
373.12B
est: 371.55B (+0.4%)
303.87B
est: 304.78B (-0.3%)
356.08B
335.08B – 371.96B
+16.8% YoY
511.04B
454.36B – 553.92B
+43.5% YoY
591.50B
556.62B – 617.88B
+15.7% YoY
EBITDA
13.94B
est: 23.55B (-40.8%)
12.53B
est: 20.04B (-37.5%)
23.30B
est: 33.01B (-29.4%)
32.26B
est: 43.19B (-25.3%)
50.58B
est: 64.03B (-21.0%)
83.40B
est: 86.98B (-4.1%)
142.84B
est: 134.00B (+6.6%)
191.16B
est: 182.06B (+5.0%)
227.91B
est: 224.26B (+1.6%)
234.39B
est: 239.63B (-2.2%)
166.21B
est: 196.57B (-15.4%)
229.65B
216.11B – 239.90B
+16.8% YoY
329.59B
293.04B – 357.25B
+43.5% YoY
381.49B
358.99B – 398.50B
+15.7% YoY
EBIT
-3.32B
est: 7.38B (-145.0%)
907.39M
est: 6.28B (-85.6%)
10.61B
est: 10.34B (+2.5%)
19.21B
est: 13.54B (+41.9%)
24.62B
est: 20.07B (+22.7%)
30.49B
est: 27.26B (+11.9%)
54.83B
est: 42.00B (+30.6%)
67.27B
est: 57.06B (+17.9%)
60.13B
est: 70.29B (-14.5%)
44.71B
est: 59.66B (-25.0%)
-940.83M
est: 48.94B (-101.9%)
57.17B
53.80B – 59.72B
+16.8% YoY
82.05B
72.95B – 88.94B
+43.5% YoY
94.97B
89.37B – 99.21B
+15.7% YoY
Net Income
-4.19B
est: -2.77B (-51.2%)
739.89M
est: 913.85M (-19.0%)
8.99B
est: 15.15B (-40.6%)
16.23B
est: 22.24B (-27.0%)
21.42B
est: 26.85B (-20.2%)
37.23B
est: 24.10B (+54.5%)
47.17B
est: 44.71B (+5.5%)
52.33B
est: 65.27B (-19.8%)
49.08B
est: 54.62B (-10.1%)
36.78B
est: 36.66B (+0.3%)
1.58B
est: -5.15B (+130.7%)
47.49B
39.08B – 55.90B
+1,021.2% YoY
98.78B
67.95B – 129.61B
+108.0% YoY
114.60B
105.81B – 121.24B
+16.0% YoY
SGA
165.89M
est: 1.06B (-84.4%)
173.22M
est: 906.09M (-80.9%)
136.48M
est: 1.49B (-90.9%)
230.18M
est: 1.95B (-88.2%)
6.19B
est: 2.89B (+113.9%)
2.50B
est: 3.93B (-36.3%)
3.48B
est: 6.06B (-42.6%)
13.23B
est: 8.23B (+60.8%)
11.34B
est: 10.14B (+11.9%)
12.21B
est: 9.71B (+25.7%)
est: 7.96B (-100.0%)
9.30B
8.75B – 9.72B
+16.8% YoY
13.35B
11.87B – 14.47B
+43.5% YoY
15.45B
14.54B – 16.14B
+15.7% YoY
EPS
-309.95
est: -144.00 (-115.2%)
54.96
est: 47.50 (+15.7%)
673.96
est: 787.50 (-14.4%)
1,216.53
est: 1,156.00 (+5.2%)
1,586.90
est: 1,395.50 (+13.7%)
2,260.37
est: 1,252.50 (+80.5%)
2,775.87
est: 2,324.00 (+19.4%)
3,079.95
est: 3,392.50 (-9.2%)
2,853.00
est: 2,839.00 (+0.5%)
1,911.07
est: 1,897.00 (+0.7%)
81.97
est: -266.73 (+130.7%)
2,457.08
2,021.79 – 2,892.37
+1,021.2% YoY
5,111.02
3,515.73 – 6,706.31
+108.0% YoY
5,929.50
5,474.98 – 6,273.33
+16.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-05-28 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-05-27 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-05-26 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-05-22 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-05-21 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-05-20 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-05-19 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-05-18 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-05-15 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-05-14 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-05-13 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-05-12 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-05-11 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-05-08 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-07 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-06 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-05-04 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-04-30 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-29 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-28 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 2/5 2/5 3/5 1/5 1/5 3/5
2026-04-24 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-04-23 C+ 2/5 2/5 2/5 3/5 1/5 1/5 3/5
2026-04-22 C+ 2/5 2/5 2/5 3/5 1/5 1/5 3/5
2026-04-21 C+ 2/5 2/5 2/5 3/5 1/5 1/5 3/5
2026-04-20 C+ 2/5 2/5 2/5 3/5 1/5 1/5 3/5
2026-04-17 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5
2026-04-16 C+ 2/5 3/5 2/5 3/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
87.46B
OE per share TTM
4,535.85
Owner's Yield
2.89%
Maintenance CapEx ratio
52.19%
Maint CapEx / Avg PPE
183.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 36 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Samsung KODEX Semicon ETF 091160.KS 0.76% 33.02M 0.45%
2 Kodex KOSDAQ 150 229200.KS 0.35% 10.54M 0.25%
3 SAMSUNG KODEX KOSDAQ150 LEVERAGE ETF 233740.KS 0.11% 2.42M 0.64%
4 Samsung Kodex Fn Growth ETF 325010.KS 0.05% 47.7K 0.30%
5 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.03% 4.38M 0.06%
6 Schwab International Small-Cap Equity ETF SCHC 0.03% 1.61M 0.06%
7 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.02% 137.9K 0.44%
8 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.02% 24.2K 0.42%
9 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.02% 61.5K 0.56%
10 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.01% 23.4K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.47M
Shares Outstanding
19.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Do-Won Kim Chief Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits