Subscribe

iMarketKorea Inc. (122900.KS)

KRW7,340.00 +60.00 (+0.82%)
KR KSC Industrials Specialty Business Services
Address Samseong-dong Building
Seoul, KR
CEO In-Bong Nam
IPO 2010-07-30
ISIN KR7122900004

Explore sections of this company profile

Description

iMarketKorea Inc. is a prominent provider of industrial material distribution services, operating both domestically in South Korea and internationally. Its comprehensive service offerings encompass procurement solutions like purchasing agency, consulting, and business-to-business auction platforms. Additionally, it manages diverse sourcing initiatives, leveraging local, export, and global supply chains. The company also facilitates the distribution of a broad spectrum of products, including industrial goods, building materials, IT hardware, pharmaceuticals, and medical provisions. Complementing these, it operates an e-commerce platform. Established in 2000, iMarketKorea Inc. is headquartered in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW7,340.00 +60.00 (+0.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
113.6K
Beta
0.13
Float Shares
14.11M
Free Float %
44.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.40% -3.52% -0.13% -7.26% -6.32% -5.36% -8.18% -25.23% -34.71% -46.30% -70.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7,340.00
DCF (Unlevered) 13,470.79 +83.5%
DCF (Levered) 13,281.66 +80.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.62
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    -8.0% Q1'26: +12.7% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    -22.4% Q1'26: +366.8% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +0.4% Q1'26: +1.5% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +0.7% Q1'26: +2.0% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +4.2% Q1'26: +12.6% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    +41.6% Q1'26: +34.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    3.77× Q1'26: 2.57× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 67% × Ke + 33% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13,314.64 Current price: 7,340.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
3.14T
est: 3.11T (+1.0%)
3.40T
est: 3.26T (+4.4%)
3.08T
est: 3.34T (-7.9%)
2.94T
est: 3.49T (-16.0%)
2.92T
est: 2.91T (+0.4%)
2.84T
est: 3.02T (-6.1%)
3.13T
est: 3.16T (-0.8%)
3.43T
est: 3.65B (+93,777.7%)
3.32T
est: 3.26T (+1.9%)
3.05T
est: 3.26T (-6.2%)
3.34T
3.34T – 3.34T
+2.6% YoY
3.49T
3.49T – 3.49T
+4.5% YoY
2.91T
2.91T – 2.91T
-16.7% YoY
3.02T
3.02T – 3.02T
+3.8% YoY
3.16T
3.16T – 3.16T
+4.5% YoY
EBITDA
82.85B
est: 68.95B (+20.2%)
69.40B
est: 72.15B (-3.8%)
44.74B
est: 74.05B (-39.6%)
50.61B
est: 77.39B (-34.6%)
65.19B
est: 64.48B (+1.1%)
60.16B
est: 66.95B (-10.1%)
86.75B
est: 69.96B (+24.0%)
67.55B
est: 80.83M (+83,478.7%)
78.39B
est: 67.96B (+15.3%)
45.09B
est: 67.96B (-33.6%)
69.75B
69.75B – 69.75B
+2.6% YoY
72.90B
72.90B – 72.90B
+4.5% YoY
60.74B
60.74B – 60.74B
-16.7% YoY
63.07B
63.07B – 63.07B
+3.8% YoY
65.90B
65.90B – 65.90B
+4.5% YoY
EBIT
66.36B
est: 48.28B (+37.4%)
54.70B
est: 50.52B (+8.3%)
29.99B
est: 51.85B (-42.2%)
35.35B
est: 54.20B (-34.8%)
44.54B
est: 45.15B (-1.3%)
40.86B
est: 46.88B (-12.8%)
67.09B
est: 48.99B (+36.9%)
44.52B
est: 56.60M (+78,563.8%)
53.96B
est: 45.46B (+18.7%)
20.20B
est: 45.46B (-55.6%)
46.65B
46.65B – 46.65B
+2.6% YoY
48.76B
48.76B – 48.76B
+4.5% YoY
40.62B
40.62B – 40.62B
-16.7% YoY
42.18B
42.18B – 42.18B
+3.8% YoY
44.08B
44.08B – 44.08B
+4.5% YoY
Net Income
41.59B
est: 43.73B (-4.9%)
26.15B
est: 32.89B (-20.5%)
7.70B
est: 23.80B (-67.6%)
12.32B
est: 26.68B (-53.8%)
25.79B
est: 24.90B (+3.5%)
21.36B
est: 30.42B (-29.8%)
38.17B
est: 33.90B (+12.6%)
15.13B
est: 14.41B (+5.0%)
26.95B
est: 46.57B (-42.1%)
20.95B
est: 46.57B (-55.0%)
33.70B
33.70B – 33.70B
-27.6% YoY
37.77B
37.77B – 37.77B
+12.1% YoY
35.26B
35.26B – 35.26B
-6.6% YoY
43.07B
43.07B – 43.07B
+22.1% YoY
47.99B
47.99B – 47.99B
+11.4% YoY
SGA
39.84B
est: 26.99B (+47.6%)
44.23B
est: 28.25B (+56.6%)
37.59B
est: 28.99B (+29.7%)
36.58B
est: 30.30B (+20.7%)
32.11B
est: 25.24B (+27.2%)
29.51B
est: 26.21B (+12.6%)
28.87B
est: 27.39B (+5.4%)
26.93B
est: 31.64M (+85,001.3%)
27.62B
est: 26.85B (+2.9%)
25.21B
est: 26.85B (-6.1%)
27.56B
27.56B – 27.56B
+2.6% YoY
28.81B
28.81B – 28.81B
+4.5% YoY
24.00B
24.00B – 24.00B
-16.7% YoY
24.92B
24.92B – 24.92B
+3.8% YoY
26.04B
26.04B – 26.04B
+4.5% YoY
EPS
1,170.00
est: 1,308.00 (-10.6%)
743.00
est: 984.00 (-24.5%)
221.00
est: 712.00 (-69.0%)
357.16
est: 798.00 (-55.2%)
775.21
est: 745.00 (+4.1%)
672.00
est: 910.00 (-26.2%)
1,212.99
est: 1,014.00 (+19.6%)
480.79
est: 431.00 (+11.6%)
856.68
est: 984.00 (-12.9%)
626.26
est: 984.00 (-36.4%)
712.00
712.00 – 712.00
-27.6% YoY
798.00
798.00 – 798.00
+12.1% YoY
745.00
745.00 – 745.00
-6.6% YoY
910.00
910.00 – 910.00
+22.1% YoY
1,014.00
1,014.00 – 1,014.00
+11.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-06 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-04 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-04-30 B+ 3/5 4/5 2/5 3/5 2/5 3/5 4/5
2026-04-29 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
24.37B
OE per share TTM
617.32
Owner's Yield
7.78%
Maintenance CapEx ratio
119.55%
Maint CapEx / Avg PPE
3.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.01% 49.6K 0.15%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 31.4K 0.46%
3 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 8.4K 0.44%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 115.7K 0.39%
5 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 1.5K 0.33%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 67.1K 0.28%
7 Avantis Emerging Markets Equity ETF AVEM 0.00% 50.4K 0.33%
8 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 328.59 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
52.06M
Shares Outstanding
31.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
In-Bong Nam Chief Executive Officer, Senior MD & Chairman of the Board 534M male
Dong-Hwa Kang Non-Standing Executive Director male
Hak-jae Kim Inside Director, Accounting Officer & Internal Accounting Manager
Jung-Ho Kim Other Non-Standing Executive Director male
Sang-Kyu Lee President & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits