Subscribe

Al Hassan Ghazi Ibrahim Shaker Company (1214.SR)

SAR13.29 +0.02 (+0.15%)
SA SAU Industrials Industrial - Distribution
Address Shaker Group Building 11422
Riyadh, Riyadh Province, SA
CEO Mohammad Ibrahim Abunayyan
IPO 2010-06-17
ISIN SA12I0OGIV12

Explore sections of this company profile

Description

Al Hassan Ghazi Ibrahim Shaker Company, along with its affiliates, operates within Saudi Arabia, Jordan, and the United Arab Emirates, specializing in the wholesale distribution, trading, and upkeep of spare parts, electronics, domestic appliances, and air conditioning systems. Its business activities are organized into three primary divisions: HVAC Solutions, Home Appliances, and All Other. The HVAC Solutions unit provides a range of residential and commercial climate control products, including chillers, coupled with associated services. The Home Appliances division encompasses a wide selection of items such as televisions, laundry appliances, refrigeration units, irons, gas stoves, and floor care devices. The All Other segment delivers consulting for energy management, marketing services, and sales of mobile communication devices. Furthermore, Shaker Company serves as an authorized agent for LG air conditioners and represents numerous other prominent home appliance manufacturers like Indesit, Ariston, Maytag, Bompani, Midea, and Panasonic. Beyond this, it handles the import, export, and comprehensive servicing of both electrical and household appliances. Its products reach consumers through an extensive infrastructure comprising company-owned sales points, service centers, storage facilities, and training academies, augmented by a network of independent distributors, including specialty stores and large retail chains. Established in 1950, Al Hassan Ghazi Ibrahim Shaker Company maintains its headquarters in Riyadh, Saudi Arabia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SAR13.29 +0.02 (+0.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
425.9K
Beta
0.18
Float Shares
39.62M
Free Float %
71.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -6.87% -3.71% -37.64% -16.64% -44.75% -31.80% -46.06% -43.02% -54.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.29
DCF (Unlevered) 155.14 +1,067.3%
DCF (Levered) 13.22 -0.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.58
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
5 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +4.8%
    -1.5% Q1'26: +0.4% (vs Q1'25)
  • EPS growth Industrial - Distribution: +8.9%
    -16.3% Q1'26: -26.5% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Distribution: +12.0%
    -11.6% Q1'26: +11.3% (vs Q1'25)
  • EBIT margin Industrial - Distribution: +5.8%
    +6.1% Q1'26: +5.4% (vs Q1'25)
  • ROIC Industrial - Distribution: +7.4%
    +6.2% Q1'26: +6.4% (vs Q1'25)
  • Share dilution Industrial - Distribution: +0.0%
    +20.2% Q1'26: +21.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×
    4.88× Q1'26: 4.52× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 66% × Ke + 34% × Kd (5.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 157.33 Current price: 13.29
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
Dec 2030
1 Rev. Ana.
Revenue
1.89B
est: 1.90B (-0.9%)
1.64B
est: 1.65B (-0.4%)
1.04B
est: 1.02B (+1.7%)
774.03M
est: 900.00M (-14.0%)
882.82M
est: 923.00M (-4.4%)
932.70M
est: 937.00M (-0.5%)
1.09B
est: 1.05B (+3.8%)
1.04B
est: 1.18B (-11.9%)
1.24B
est: 1.34B (-7.8%)
1.42B
est: 1.40B (+1.0%)
1.39B
est: 1.54B (-9.4%)
1.46B
1.46B – 1.46B
-5.3% YoY
1.66B
1.66B – 1.66B
+13.5% YoY
1.86B
1.86B – 1.86B
+12.6% YoY
2.08B
2.08B – 2.08B
+11.6% YoY
2.30B
2.30B – 2.30B
+10.6% YoY
EBITDA
104.94M
est: 100.62M (+4.3%)
71.93M
est: 87.19M (-17.5%)
-96.25M
est: 53.97M (-278.3%)
-139.91M
est: 47.57M (-394.1%)
-16.98M
est: 48.79M (-134.8%)
29.90M
est: 49.53M (-39.6%)
53.01M
est: 55.34M (-4.2%)
55.65M
est: 62.26M (-10.6%)
85.51M
est: 137.21M (-37.7%)
85.83M
est: 143.49M (-40.2%)
103.58M
est: 157.51M (-34.2%)
149.22M
149.22M – 149.22M
-5.3% YoY
169.38M
169.38M – 169.38M
+13.5% YoY
190.77M
190.77M – 190.77M
+12.6% YoY
212.98M
212.98M – 212.98M
+11.6% YoY
235.49M
235.49M – 235.49M
+10.6% YoY
EBIT
91.45M
est: 76.29M (+19.9%)
55.19M
est: 66.11M (-16.5%)
-112.29M
est: 40.92M (-374.4%)
-151.14M
est: 36.07M (-519.0%)
-39.45M
est: 36.99M (-206.6%)
15.55M
est: 37.55M (-58.6%)
41.73M
est: 41.96M (-0.6%)
42.41M
est: 47.21M (-10.2%)
74.00M
est: 130.54M (-43.3%)
81.74M
est: 136.51M (-40.1%)
85.29M
est: 149.85M (-43.1%)
141.97M
141.97M – 141.97M
-5.3% YoY
161.15M
161.15M – 161.15M
+13.5% YoY
181.50M
181.50M – 181.50M
+12.6% YoY
202.63M
202.63M – 202.63M
+11.6% YoY
224.05M
224.05M – 224.05M
+10.6% YoY
Net Income
136.54M
est: 210.42M (-35.1%)
47.52M
est: 104.11M (-54.4%)
-171.04M
est: -144.90M (-18.0%)
-196.54M
est: -59.22M (-231.9%)
-50.86M
est: -62.37M (+18.5%)
7.43M
est: 11.34M (-34.5%)
27.42M
est: 25.70M (+6.7%)
32.83M
est: 47.27M (-30.5%)
65.43M
est: 83.53M (-21.7%)
81.59M
est: 71.74M (+13.7%)
81.75M
est: 90.65M (-9.8%)
85.42M
85.42M – 85.42M
-5.8% YoY
105.44M
105.44M – 105.44M
+23.4% YoY
125.46M
125.46M – 125.46M
+19.0% YoY
— – —
-100.0% YoY
— – —
SGA
343.40M
est: 143.80M (+138.8%)
348.22M
est: 124.61M (+179.4%)
186.95M
est: 77.13M (+142.4%)
167.79M
est: 67.99M (+146.8%)
61.57M
est: 69.73M (-11.7%)
66.31M
est: 70.79M (-6.3%)
71.13M
est: 79.09M (-10.1%)
80.12M
est: 88.98M (-10.0%)
103.27M
est: 103.71M (-0.4%)
113.81M
est: 108.45M (+4.9%)
111.81M
est: 119.05M (-6.1%)
112.79M
112.79M – 112.79M
-5.3% YoY
128.02M
128.02M – 128.02M
+13.5% YoY
144.19M
144.19M – 144.19M
+12.6% YoY
160.98M
160.98M – 160.98M
+11.6% YoY
178.00M
178.00M – 178.00M
+10.6% YoY
EPS
3.78
est: 3.79 (-0.3%)
1.34
est: 1.88 (-28.6%)
-4.73
est: -2.61 (-81.2%)
-5.43
est: -1.07 (-408.9%)
-1.05
est: -1.12 (+6.6%)
0.15
est: 0.20 (-26.6%)
0.57
est: 0.46 (+23.1%)
0.66
est: 0.85 (-22.5%)
1.18
est: 1.25 (-5.7%)
1.47
est: 1.08 (+36.7%)
1.23
est: 1.36 (-9.4%)
1.28
1.28 – 1.28
-5.8% YoY
1.58
1.58 – 1.58
+23.4% YoY
1.88
1.88 – 1.88
+19.0% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 B+ 3/5 1/5 4/5 4/5 2/5 3/5 4/5
2026-05-20 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-17 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-10 A- 4/5 4/5 4/5 4/5 1/5 3/5 4/5
2026-05-07 A- 4/5 4/5 4/5 4/5 1/5 3/5 4/5
2026-05-06 A- 4/5 4/5 4/5 4/5 1/5 3/5 4/5
2026-05-05 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-04 A- 4/5 4/5 4/5 4/5 1/5 4/5 4/5
2026-05-03 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-29 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-26 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-19 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-100.72M
OE per share TTM
-1.83
Owner's Yield
-10.10%
Maintenance CapEx ratio
1.32%
Maint CapEx / Avg PPE
18.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 9.1K 0.42%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 57.8K 0.46%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 139.0K 0.39%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 123.4K 0.29%
5 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 4.3K 0.44%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 55.8K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
131.6K
Shares Outstanding
55.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Abdulrahman Abdullah Ibrahim Al Sakran Member of Management Board male
Fares bin Ibrahim Al Rashid Al Humaid Member of Management Board
Firas Al Sayegh Vice President of Strategy & Shared Services male
Ghadah Alathel Manager of Strategy
Mazen Elghafeer Vice President of Finance
Mohammad Ibrahim Abunayyan Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits