Subscribe

PT Hexindo Adiperkasa Tbk (HEXA.JK)

IDR4,300.00 -20.00 (-0.46%)
ID JKT Industrials Industrial - Distribution
Address Jakarta Industrial Estate 13930
Jakarta, ID
CEO Dwi Swasono
IPO 2002-07-29
ISIN ID1000102205

Explore sections of this company profile

Description

PT Hexindo Adiperkasa Tbk, established in 1988 and headquartered in Jakarta, Indonesia, operates as a key player in the Indonesian market by distributing, leasing, and selling heavy construction and industrial equipment alongside its related spare parts. The company's diverse product range encompasses various sizes of excavators (mini, medium, and large), loading shovels, wheel loaders, rigid-frame trucks, articulated dump trucks, and pre-owned machinery. These robust solutions cater to a multitude of sectors, including mining, quarrying, general construction, demolition, recycling, and forestry, with consolidated solutions also provided for construction sites. Beyond equipment, Hexindo supplies a comprehensive selection of components such as lubricants, filters, undercarriages, O-ring kits for control valves, ground engaging tools, seal kits, and remanufactured parts, all backed by extensive support services. Their offerings prominently feature products from renowned brands like Hitachi, John Deere, Krupp, and Bell.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR4,300.00 -20.00 (-0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
234.7K
Beta
0.07
Float Shares
156.22M
Free Float %
18.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.68% +0.00% -1.35% -3.10% -4.16% +0.69% -13.27% -19.26% +22.01% +131.75% +3,404.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,300.00
DCF (Unlevered) 30,607.27 +611.8%
DCF (Levered) 55,560.27 +1,192.1%
Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.88
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
2 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +6.3%
    -14.6% Q4'25: -3.0% (vs Q4'24)
  • EPS growth Industrial - Distribution: +5.8%
    -44.2% Q4'25: -43.0% (vs Q4'24)
  • FCF margin Industrial - Distribution: +6.8%
    +6.0% Q4'25: +44.1% (vs Q4'24)
  • EBIT margin Industrial - Distribution: +7.0%
    +9.1% Q4'25: +6.8% (vs Q4'24)
  • ROIC Industrial - Distribution: +8.6%
    +11.4% Q4'25: +11.5% (vs Q4'24)
  • Share dilution Industrial - Distribution: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'24)
  • Debt / EBITDA Industrial - Distribution: 0.93×
    3.07× Q4'25: 2.14× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 55% × Ke + 45% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 30,607.27 Current price: 4,300.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2019
actual
Mar 2020
actual
Revenue
461.33M
est: 27.0K (+1,707,276.4%)
424.43M
est: 27.3K (+1,557,274.5%)
EBITDA
56.91M
est: 3.6K (+1,565,037.2%)
59.16M
est: 3.7K (+1,613,089.5%)
EBIT
51.31M
est: 3.3K (+1,560,932.7%)
54.06M
est: 3.3K (+1,630,799.6%)
Net Income
37.60M
38.44M
SGA
20.28M
est: 1.4K (+1,451,349.3%)
21.86M
est: 1.4K (+1,551,125.4%)
EPS
0.04
0.05
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 2/5 5/5 5/5 2/5 4/5 4/5
2026-05-26 A 4/5 2/5 5/5 5/5 2/5 4/5 4/5
2026-05-25 A 4/5 2/5 5/5 5/5 2/5 4/5 4/5
2026-05-22 A 4/5 2/5 5/5 5/5 2/5 4/5 4/5
2026-05-21 A 4/5 2/5 5/5 5/5 2/5 4/5 4/5
2026-05-20 A 4/5 2/5 5/5 5/5 2/5 4/5 4/5
2026-05-19 A 4/5 2/5 5/5 5/5 2/5 4/5 4/5
2026-05-18 A 4/5 2/5 5/5 5/5 2/5 4/5 4/5
2026-05-13 A 4/5 2/5 5/5 5/5 2/5 4/5 4/5
2026-05-12 A 4/5 2/5 5/5 5/5 2/5 4/5 4/5
2026-05-11 A 4/5 2/5 5/5 5/5 2/5 4/5 4/5
2026-05-08 A 4/5 2/5 5/5 5/5 2/5 4/5 4/5
2026-05-07 A 4/5 2/5 5/5 5/5 2/5 4/5 4/5
2026-05-06 A 4/5 2/5 5/5 5/5 2/5 4/5 4/5
2026-05-05 A 4/5 2/5 5/5 5/5 2/5 4/5 4/5
2026-05-04 A 4/5 2/5 5/5 5/5 2/5 4/5 4/5
2026-04-30 A- 4/5 2/5 5/5 5/5 1/5 4/5 4/5
2026-04-29 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-28 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-27 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-24 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-15 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-14 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-13 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5
2026-04-10 A- 4/5 2/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
88.19M
OE per share TTM
0.10
Owner's Yield
0.00%
Maintenance CapEx ratio
17.68%
Maint CapEx / Avg PPE
8.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
24.6K
Shares Outstanding
840.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dwi Swasono President Director & Director male
Hiroshi Motegi General Sales Support Division Head & Sales Admin Division Head
Ilham Zein Proc, AM, Legal & Exim Division Head
Kengo Yoshida Finance & Credit Division Head
Makoto Miyatomo Part Division Head
Muhammad Thamrin Chief of Internal Audit Unit male
Syamsul Ariefin Training Center Division Head
Wildan Fatchurrochman HR & GA Division Head
Yasumasa Zaizen CEO & Director male
Yoshendri Finance Director & Director male
Zahirman IT, QSHE & Corporate Strategic Management Division Head
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits