Subscribe

PT Catur Sentosa Adiprana Tbk (CSAP.JK)

IDR284.00 +2.00 (+0.71%)
ID JKT Industrials Industrial - Distribution
Address Jl. Daan Mogot Raya No. 234 11510
Jakarta Barat, ID
CEO Budyanto Totong
IPO 2007-12-12
ISIN ID1000108301

Explore sections of this company profile

Description

PT Catur Sentosa Adiprana Tbk is an Indonesian company with a diversified business portfolio, primarily focused on the distribution of various goods throughout the country. Through its subsidiaries, the company supplies construction and home improvement products, notably including granite porcelain tiles. It also provides industrial-grade chemical materials and a broad array of consumer staples, such as food items, household goods, and everyday essentials. Beyond its core distribution activities, PT Catur Sentosa Adiprana Tbk is involved in several other sectors. These include the retail sale of equipment, the import and distribution of wooden furniture and souvenirs, the development and management of storage and logistics facilities, and property leasing services for land and buildings. Furthermore, the company directly engages with consumers by operating its own retail chains, known as Mitra10 and Atria. Established in 1966, PT Catur Sentosa Adiprana Tbk maintains its headquarters in Jakarta Barat, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR284.00 +2.00 (+0.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
107.1K
Beta
-0.01
Float Shares
420.55M
Free Float %
7.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.48% -8.28% -14.19% -18.40% -16.35% -5.00% -61.27% -27.39% -38.83% +22.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
284.00
DCF (Unlevered) 870.60 +206.5%
DCF (Levered) 5,270.93 +1,756.0%
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.88
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Distribution: +6.3%
    +5.0% Q1'26: +1.4% (vs Q1'25)
  • EPS growth Industrial - Distribution: +5.8%
    -11.4% Q1'26: +360.0% (vs Q1'25)
  • FCF margin Industrial - Distribution: +6.8%
    +0.9% Q1'26: -2.8% (vs Q1'25)
  • EBIT margin Industrial - Distribution: +7.0%
    +3.3% Q1'26: +1.6% (vs Q1'25)
  • ROIC Industrial - Distribution: +8.6%
    +4.7% Q1'26: +2.7% (vs Q1'25)
  • Share dilution Industrial - Distribution: +0.0%
    +14.4% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Industrial - Distribution: 0.93×
    4.99× Q1'26: 6.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.02) × ERP
WACC = 26% × Ke + 74% × Kd (8.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 870.60 Current price: 284.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Revenue
10.89T
est: 10.77B (+100,978.3%)
12.08T
est: 12.34B (+97,779.8%)
EBITDA
392.71B
est: 591.74M (+66,265.8%)
399.46B
est: 677.90M (+58,826.3%)
EBIT
288.62B
est: 377.45M (+76,365.5%)
296.66B
est: 432.41M (+68,506.6%)
Net Income
77.83B
60.83B
SGA
392.79B
est: 276.59M (+141,910.9%)
502.89B
est: 316.86M (+158,609.9%)
EPS
18.43
14.34
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-26 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-25 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-22 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-21 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-20 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-19 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-18 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-13 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-12 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-11 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-08 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-07 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-06 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-05 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-04 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-30 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-29 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-28 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-27 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-24 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-23 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-22 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-21 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-20 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-17 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-16 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-15 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-14 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-13 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5
2026-04-10 B 3/5 1/5 2/5 4/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
893.99B
OE per share TTM
157.31
Owner's Yield
59.14%
Maintenance CapEx ratio
411.90%
Maint CapEx / Avg PPE
26.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
38.32M
Shares Outstanding
5.68B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andy Totong Chief Strategic & Development Officer and Director male
Budyanto Totong President Director male
Donal Chief Operating Officer of Eleganza Tile Indonesia
Erline Totong Chief Operating Officer of Ritel Moderen - Atria female
Kiki Rusmin Sadrach Chief Operating Officer of Chemicals Distribution
Kriswanto Sandjaja Chief Operating Officer of Property & Development male
Oey Tanto Sugiarto Chief Operating Officer of Consumer Goods Distribution male
Surjati Tanril Chief Financial Officer & Director female
Warit Jintanawan Chief Strategic Officer & Director male
Yuliana Totong Chief Operating Officer of Building Materials female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits