Subscribe

Trip.com Group Limited (0I50.L)

USD43.25 +0.73 (+1.71%)
SG LSE Consumer Cyclical Travel Services
Address 30 Raffles Place 48622
Singapore, SG
CEO Jie Sun
Website group.trip.com
IPO 2018-01-29
ISIN US89677Q1076

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 9961.HK (HKD) London Stock Exchange · 0I50.L (USD) NASDAQ Global Select · TCOM (USD) Other OTC · TRPCF (USD)
Description

Trip.com Group Limited operates as a leading global travel platform, delivering a comprehensive array of services to both leisure and business travelers across China and internationally. For individual customers, the company acts as an intermediary, facilitating hotel bookings and providing a broad spectrum of transportation ticketing, including flights, trains, intercity buses, and ferries. To enhance the travel experience, it also offers diverse travel insurance policies (e.g., for flight delays, accidents, or lost baggage) and value-added air travel services such as ticket delivery, online check-in, seat selection, expedited security screening, real-time flight tracking, and exclusive airport lounge access. Beyond individual bookings, Trip.com Group curates various packaged tour products for independent leisure travelers, spanning group, semi-group, and fully customized itineraries. These packages often integrate diverse transportation methods, from air and cruise to bus and car rentals, alongside accommodation. Its in-destination offerings encompass local transport, event tickets, activities, insurance, visa assistance, and professional tour guide services, ensuring comprehensive on-site support. For its corporate clientele, the company furnishes tailored solutions encompassing business visits, incentive travel, and meeting and conference planning. It also provides an advanced Corporate Travel Management System – an integrated online platform that facilitates information management, online booking with authorization workflows, real-time inquiries, and comprehensive travel reporting. This system is designed to enable data collection and analysis, industry benchmarking, and significant cost-saving optimization for businesses. In addition, the group extends into supplementary areas such as online advertising and financial services. The company manages a portfolio of well-known travel brands, including Ctrip, Qunar, Trip.com, and Skyscanner. Originally established in Shanghai, People's Republic of China, in 1999, the entity was initially known as Ctrip.com International, Ltd. before officially rebranding as Trip.com Group Limited in October 2019.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD43.25 +0.73 (+1.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.9K
Beta
-0.06
Float Shares
568.26M
Free Float %
86.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.01% -6.12% -13.08% -14.37% -34.36% -35.96% +26.75% +26.75% +26.75% +45.32% +45.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (23 ratings, all time) Buy
Price Targets & DCF
Current price
43.25
DCF (Unlevered) 292.55 +576.4%
DCF (Levered) 400.97 +827.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.17
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Travel Services: +8.5%
    +13.9% ★ Q1'26: +16.5% (vs Q1'25)
  • ✓
    EPS growth Travel Services: +10.2%
    +85.1% ★ Q1'26: -40.1% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Travel Services: +12.2%
    +5.2% Q1'26: +84.3% (vs Q1'25)
  • ✓
    EBIT margin Travel Services: +13.1%
    +25.3% ★ Q1'26: +24.3% (vs Q1'25)
  • ✗
    ROIC Travel Services: +10.4%
    +10.4% Q1'26: +9.9% (vs Q1'25)
  • ✗
    Share dilution Travel Services: +0.3%
    +2.5% Q1'26: -2.9% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×
    1.94× ★ Q1'26: 1.90× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.04) × ERP
WACC = 87% × Ke + 13% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 292.55 Current price: 43.25
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2003
actual 		Dec 2004
actual 		Dec 2005
actual 		Dec 2006
actual 		Dec 2007
actual 		Dec 2008
actual 		Dec 2009
actual 		Dec 2010
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
27 Rev. Ana.
1 EPS Ana. 		Dec 2027
29 Rev. Ana.
1 EPS Ana. 		Dec 2028
22 Rev. Ana.
1 EPS Ana. 		Dec 2029
18 Rev. Ana.
1 EPS Ana.
Revenue
1.45B
est.
2.76B
est.
4.21B
est.
6.08B
est.
8.98B
est.
10.72B
est.
13.81B
est.
18.85B
est.
22.43B
est.
667.19M
est: 26.42B (-97.5%)
889.78M
est: 33.29B (-97.3%)
1.18B
est: 46.22B (-97.4%)
1.68B
est: 72.36B (-97.7%)
2.77B
est: 19.32B (-85.7%)
4.12B
est: 26.85B (-84.7%)
4.50B
est: 30.68B (-85.3%)
35.67B
est: 35.21B (+1.3%)
18.32B
est: 18.23B (+0.5%)
20.02B
est: 19.63B (+2.0%)
20.04B
est: 19.82B (+1.1%)
44.51B
est: 44.27B (+0.5%)
53.29B
est: 52.98B (+0.6%)
60.71B
est: 61.75B (-1.7%)
67.87B
64.97B – 71.44B
+9.9% YoY
75.52B
70.36B – 81.29B
+11.3% YoY
83.96B
79.24B – 89.43B
+11.2% YoY
95.22B
89.86B – 101.42B
+13.4% YoY
EBITDA
391.04M
est.
1.09B
est.
2.00B
est.
3.23B
est.
3.63B
est.
4.76B
est.
5.86B
est.
7.97B
est.
10.99B
est.
120.45M
est: 12.01B (-99.0%)
157.96M
est: 10.09B (-98.4%)
4.57M
est: 13.64B (-100.0%)
107.09M
est: 7.37B (-98.5%)
-120.55M
est: 5.20B (-102.3%)
587.55M
est: -5.55B (+110.6%)
521.04M
est: 28.88B (-98.2%)
6.13B
est: 9.47B (-35.3%)
2.06B
est: 4.91B (-58.1%)
2.51B
est: 5.28B (-52.5%)
5.44B
est: 5.33B (+2.0%)
13.80B
est: 11.91B (+15.8%)
19.85B
est: 14.25B (+39.2%)
16.17B
est: 16.62B (-2.7%)
18.26B
17.48B – 19.22B
+9.9% YoY
20.32B
18.93B – 21.87B
+11.3% YoY
22.59B
21.32B – 24.06B
+11.2% YoY
25.62B
24.18B – 27.29B
+13.4% YoY
EBIT
334.96M
est.
913.16M
est.
1.71B
est.
2.56B
est.
2.96B
est.
3.73B
est.
4.17B
est.
6.35B
est.
8.29B
est.
105.02M
est: 8.16B (-98.7%)
138.49M
est: 5.23B (-97.4%)
-24.31M
est: 7.23B (-100.3%)
58.69M
est: -1.75B (+103.4%)
-223.52M
est: 4.63B (-104.8%)
452.30M
est: -14.51B (+103.1%)
378.72M
est: 20.67B (-98.2%)
—
est: 20.35B (-100.0%)
491.00M
est: 17.22B (-97.1%)
1.09B
est: 4.52B (-75.8%)
4.15B
est: 4.57B (-9.2%)
12.75B
est: 10.20B (+24.9%)
18.74B
est: 12.21B (+53.5%)
15.34B
est: 14.23B (+7.8%)
15.64B
14.97B – 16.46B
+9.9% YoY
17.41B
16.22B – 18.74B
+11.3% YoY
19.35B
18.26B – 20.61B
+11.2% YoY
21.95B
20.71B – 23.38B
+13.4% YoY
Net Income
1.37B
est.
850.18M
est.
1.67B
est.
2.61B
est.
2.79B
est.
3.68B
est.
4.02B
est.
6.09B
est.
8.24B
est.
114.61M
est: 8.24B (-98.6%)
164.90M
est: 5.70B (-97.1%)
39.14M
est: 8.56B (-99.5%)
386.24M
est: 2.29B (-83.1%)
-204.22M
est: 30.48B (-100.7%)
331.20M
est: -12.84B (+102.6%)
161.66M
est: 15.11B (-98.9%)
7.01B
est: 8.90B (-21.2%)
-3.25B
est: 24.97B (-113.0%)
-550.00M
est: 41.39B (-101.3%)
1.40B
est: 55.02B (-97.4%)
9.92B
est: 80.69B (-87.7%)
17.07B
est: 18.08B (-5.6%)
32.39B
est: 31.99B (+1.2%)
17.42B
16.15B – 18.90B
-45.6% YoY
20.37B
18.88B – 22.10B
+17.0% YoY
23.07B
21.39B – 25.03B
+13.2% YoY
16.55B
15.34B – 17.95B
-28.3% YoY
SGA
478.80M
est.
1.07B
est.
1.40B
est.
1.82B
est.
3.08B
est.
3.52B
est.
4.15B
est.
5.01B
est.
5.88B
est.
249.38M
est: 7.85B (-96.8%)
316.45M
est: 12.41B (-97.4%)
495.93M
est: 16.44B (-97.0%)
643.26M
est: 29.00B (-97.8%)
1.21B
est: 6.37B (-81.0%)
1.68B
est: 8.84B (-81.0%)
1.81B
est: 10.11B (-82.1%)
12.58B
est: 11.60B (+8.5%)
8.04B
est: 6.01B (+33.9%)
7.84B
est: 6.47B (+21.3%)
7.10B
est: 6.53B (+8.7%)
12.95B
est: 14.58B (-11.2%)
15.99B
est: 17.54B (-8.9%)
19.38B
est: 20.45B (-5.2%)
22.48B
21.52B – 23.66B
+9.9% YoY
25.01B
23.30B – 26.92B
+11.3% YoY
27.81B
26.24B – 29.62B
+11.2% YoY
31.53B
29.76B – 33.59B
+13.4% YoY
EPS
1.97
est.
4.08
est.
6.62
est.
7.17
est.
10.54
est.
11.27
est.
15.74
est.
21.91
est.
22.83
est.
0.40
est: 13.49 (-97.0%)
0.55
est: 19.82 (-97.2%)
0.13
est: 5.71 (-97.7%)
1.09
est: 49.90 (-97.8%)
-0.43
est: 2.69 (-116.0%)
0.59
est: 6.37 (-90.7%)
0.28
est: 7.72 (-96.4%)
11.50
est: 9.32 (+23.4%)
-5.40
est: -2.92 (-85.0%)
-0.87
est: 1.08 (-180.3%)
2.14
est: 0.97 (+119.9%)
15.19
est: 16.88 (-10.0%)
26.15
est: 25.74 (+1.6%)
49.23
est: 45.81 (+7.5%)
24.94
23.12 – 27.06
-45.6% YoY
29.17
27.04 – 31.65
+17.0% YoY
33.04
30.62 – 35.84
+13.2% YoY
23.70
21.96 – 25.70
-28.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-21 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-20 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-19 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-18 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-15 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-14 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-13 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-12 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-08 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-06 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-05 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-05-01 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-29 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.01B
OE per share TTM
5.88
Owner's Yield
13.28%
Maintenance CapEx ratio
2.19%
Maint CapEx / Avg PPE
17.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Brandes International ETF BINV 1.11% 2.32M 0.70%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
373.6K
Shares Outstanding
653.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jianzhang Liang Co-Founder & Executive Chairman — —
Jie Sun Chief Executive Officer & Director — female
Michelle Qi Senior IR Director — female
Nanpeng Shen Co-Founder & Independent Director — male
Xiaofan Wang Chief Financial Officer & Executive Vice President — female
Xiong Xing Chief Operating Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Travel Services