TES Co., Ltd (095610.KQ)
Yongin-Si, KR
TES Co., Ltd. specializes in the production and distribution of advanced equipment for the semiconductor, display, and compound semiconductor industries. Their product lineup for semiconductors encompasses PECVD, dry cleaning, and single LPCVD systems. Furthermore, they supply the innovative Pathfinder series for display and OLED manufacturing, as well as the HESTIA series designed for optoelectronic applications. This company was established in 2002 and operates its principal office from Yongin, South Korea.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.62% | -11.78% | +41.79% | +61.82% | +201.90% | +123.87% | +431.70% | +432.89% | +286.06% | +691.36% | +1,073.56% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 2 | -2 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Semiconductors: +12.5%+46.3% ★ Q1'26: +15.1% (vs Q1'25)
-
EPS growth Semiconductors: +22.5%+18.9% Q1'26: +46.7% (vs Q1'25)
-
FCF margin FCF growth · Semiconductors: +38.2%+12.8% ★ Q1'26: +29.4% (vs Q1'25)
-
EBIT margin Semiconductors: +10.7%+16.5% ★ Q1'26: +22.9% (vs Q1'25)
-
ROIC Semiconductors: +6.0%+16.2% ★ Q1'26: +24.8% (vs Q1'25)
-
Share dilution Semiconductors: +0.0%+12.7% Q1'26: +5.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×0.87× ★ Q1'26: 0.50× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 2 EPS Ana. |
Dec 2027 4 Rev. Ana. 3 EPS Ana. |
Dec 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
100.35B
est: 103.08B (-2.7%)
|
178.91B
est: 176.38B (+1.4%)
|
275.79B
est: 275.58B (+0.1%)
|
287.07B
est: 285.60B (+0.5%)
|
178.37B
est: 175.80B (+1.5%)
|
245.97B
est: 238.76B (+3.0%)
|
375.19B
est: 374.00B (+0.3%)
|
357.99B
est: 347.40B (+3.0%)
|
146.94B
est: 184.33B (-20.3%)
|
240.08B
est: 218.00B (+10.1%)
|
351.12B
est: 344.45B (+1.9%)
|
449.28B
433.98B – 462.40B
+30.4% YoY
|
544.00B
502.33B – 592.22B
+21.1% YoY
|
620.11B
584.69B – 658.19B
+14.0% YoY
|
| EBITDA |
19.16B
est: 16.18B (+18.4%)
|
41.76B
est: 27.68B (+50.9%)
|
75.78B
est: 43.24B (+75.2%)
|
59.01B
est: 44.82B (+31.7%)
|
15.52B
est: 27.59B (-43.7%)
|
41.52B
est: 37.47B (+10.8%)
|
64.61B
est: 58.69B (+10.1%)
|
57.18B
est: 54.51B (+4.9%)
|
7.66B
est: 28.93B (-73.5%)
|
55.64B
est: 35.00B (+59.0%)
|
65.66B
est: 55.31B (+18.7%)
|
72.14B
69.68B – 74.24B
+30.4% YoY
|
87.35B
80.66B – 95.09B
+21.1% YoY
|
99.57B
93.88B – 105.68B
+14.0% YoY
|
| EBIT |
15.40B
est: 14.45B (+6.6%)
|
37.35B
est: 24.72B (+51.1%)
|
70.66B
est: 38.63B (+82.9%)
|
53.59B
est: 40.04B (+33.9%)
|
12.15B
est: 24.64B (-50.7%)
|
39.23B
est: 33.47B (+17.2%)
|
62.18B
est: 52.43B (+18.6%)
|
54.28B
est: 48.70B (+11.5%)
|
2.28B
est: 25.84B (-91.2%)
|
49.91B
est: 30.80B (+62.0%)
|
57.84B
est: 48.67B (+18.8%)
|
63.48B
61.32B – 65.33B
+30.4% YoY
|
76.86B
70.98B – 83.68B
+21.1% YoY
|
87.62B
82.61B – 93.00B
+14.0% YoY
|
| Net Income |
12.55B
est: 14.10B (-11.0%)
|
31.31B
est: 30.73B (+1.9%)
|
54.32B
est: 48.38B (+12.3%)
|
42.40B
est: 41.85B (+1.3%)
|
9.75B
est: 8.09B (+20.5%)
|
30.02B
est: 24.31B (+23.5%)
|
73.99B
est: 57.21B (+29.3%)
|
46.77B
est: 38.24B (+22.3%)
|
1.57B
est: 10.23B (-84.7%)
|
42.65B
est: 30.48B (+39.9%)
|
57.15B
est: 59.10B (-3.3%)
|
102.04B
97.29B – 106.80B
+72.7% YoY
|
118.86B
107.44B – 132.67B
+16.5% YoY
|
130.47B
120.78B – 140.88B
+9.8% YoY
|
| SGA |
2.68B
est: 2.53B (+6.2%)
|
2.12B
est: 4.32B (-50.9%)
|
2.87B
est: 6.75B (-57.5%)
|
4.31B
est: 7.00B (-38.4%)
|
5.15B
est: 4.31B (+19.5%)
|
7.02B
est: 5.85B (+19.9%)
|
9.44B
est: 9.16B (+3.0%)
|
6.26B
est: 8.51B (-26.5%)
|
3.59B
est: 4.52B (-20.6%)
|
6.47B
est: 4.10B (+57.8%)
|
—
est: 6.47B (-100.0%)
|
8.44B
8.16B – 8.69B
+30.4% YoY
|
10.22B
9.44B – 11.13B
+21.1% YoY
|
11.65B
10.99B – 12.37B
+14.0% YoY
|
| EPS |
787.55
est: 803.71 (-2.0%)
|
1,763.92
est: 1,751.80 (+0.7%)
|
2,780.58
est: 2,758.00 (+0.8%)
|
2,191.85
est: 2,386.00 (-8.1%)
|
508.26
est: 461.33 (+10.2%)
|
1,580.30
est: 1,385.75 (+14.0%)
|
3,936.03
est: 3,261.48 (+20.7%)
|
2,601.00
est: 2,180.00 (+19.3%)
|
89.00
est: 583.29 (-84.7%)
|
2,432.03
est: 1,542.00 (+57.7%)
|
2,891.23
est: 2,989.84 (-3.3%)
|
5,162.08
4,921.40 – 5,402.76
+72.7% YoY
|
6,012.70
5,434.90 – 6,711.52
+16.5% YoY
|
6,599.96
6,109.98 – 7,126.91
+9.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-26 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-22 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-21 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-19 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-18 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-15 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-04 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Samsung KODEX Momentum PLUS ETF 244620.KS | 2.26% | 239.3K | 0.30% |
| 2 | Kodex KOSDAQ 150 229200.KS | 0.32% | 9.64M | 0.25% |
| 3 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.15% | 181.7K | 0.42% |
| 4 | SAMSUNG KODEX KOSDAQ150 LEVERAGE ETF 233740.KS | 0.10% | 2.22M | 0.64% |
| 5 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.09% | 196.0K | 0.33% |
| 6 | Avantis Emerging Markets Value ETF AVES | 0.07% | 1.03M | 0.36% |
| 7 | Avantis Emerging Markets ex-China Equity ETF AVXC | 0.04% | 174.9K | 0.33% |
| 8 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.03% | 3.65M | 0.06% |
| 9 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.02% | 136.5K | 0.44% |
| 10 | Avantis Emerging Markets Equity ETF AVEM | 0.02% | 5.55M | 0.33% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Byoung-Dae An | Senior MD & Director | — | male |
| Cheon Su Han | Vice Prseident | — | male |
| Don-Hee Lee | Vice President | — | male |
| Dong-Duk Lee | MD & Director | — | male |
| Geun-Oh Park | MD & Director | — | male |
| Gi-Nyung Hur | Vice President & Research Director | — | male |
| Jae-Ho Lee | Chief Executive Officer, Pres & Director | — | male |
| Kyung-Soo Min | Chief Financial Officer, Vice President & Director | — | male |
| Shoong Ehl Ju | Chairman & Chief Executive Officer | — | male |
| Youn-Soo Park | Senior Managing Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 095610.KQ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
