Subscribe

NOROO PAINT & COATINGS Co., Ltd. (090350.KS)

KRW7,540.00 +140.00 (+1.89%)
KR KSC Basic Materials Chemicals - Specialty
Address 351, Bakdal-ro
Anyang-Si, KR
CEO Sung-Kug Cho
IPO 2006-07-03
ISIN KR7090350000

Explore sections of this company profile

Also trades on Korea Exchange · 090350.KS (KRW) Korea Exchange · 090355.KS (KRW)
Description

NOROO PAINT & COATINGS Co., Ltd. operates as a global entity, developing, producing, and distributing a wide array of paint products across South Korea and international markets. Its extensive portfolio includes specialized coatings for floors, waterproofing solutions, heavy-duty industrial applications, Pre-Coated Metal (PCM), and general industrial use, as well as paints for architectural projects and automotive refinishing. Beyond manufacturing, the company also engages in market research, fostering industry connections, paint material trading, and offering design research and consulting services. Established in 1945, the firm is headquartered in Anyang-si, South Korea, and functions as a subsidiary of NOROO Holdings Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW7,540.00 +140.00 (+1.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
104.4K
Beta
0.52
Float Shares
9.57M
Free Float %
47.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.89% -5.70% -11.89% -12.29% -5.01% -7.49% -13.75% -9.22% -41.06% -26.95% +44.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7,540.00
DCF (Unlevered) 59,628.81 +690.8%
DCF (Levered) 69,193.31 +817.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.34
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    -2.9% Q1'26: +2.4% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -53.2% Q1'26: +102.9% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +2.2% Q1'26: -7.8% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +3.9% Q1'26: +4.6% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +4.9% Q1'26: +6.1% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.0% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    1.56× Q1'26: 1.50× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.61) × ERP
WACC = 69% × Ke + 31% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 60,109.29 Current price: 7,540.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
461.65B
est: 459.30B (+0.5%)
478.94B
est: 477.70B (+0.3%)
551.41B
est: 520.70B (+5.9%)
614.73B
est: 623.10B (-1.3%)
647.45B
est: 647.50B (0.0%)
642.94B
est: 666.90B (-3.6%)
730.93B
est: 693.60B (+5.4%)
793.85B
est: 477.70B (+66.2%)
771.05B
est: 477.70B (+61.4%)
520.70B
520.70B – 520.70B
+9.0% YoY
623.10B
623.10B – 623.10B
+19.7% YoY
647.50B
647.50B – 647.50B
+3.9% YoY
666.90B
666.90B – 666.90B
+3.0% YoY
693.60B
693.60B – 693.60B
+4.0% YoY
EBITDA
41.59B
est: 29.75B (+39.8%)
38.21B
est: 30.94B (+23.5%)
57.19B
est: 33.73B (+69.6%)
37.31B
est: 40.36B (-7.5%)
45.41B
est: 41.94B (+8.3%)
46.64B
est: 43.20B (+8.0%)
44.19B
est: 44.93B (-1.7%)
57.79B
est: 33.47B (+72.7%)
45.40B
est: 33.47B (+35.6%)
36.49B
36.49B – 36.49B
+9.0% YoY
43.66B
43.66B – 43.66B
+19.7% YoY
45.37B
45.37B – 45.37B
+3.9% YoY
46.73B
46.73B – 46.73B
+3.0% YoY
48.60B
48.60B – 48.60B
+4.0% YoY
EBIT
47.87B
est: 20.43B (+134.3%)
27.91B
est: 21.25B (+31.3%)
44.90B
est: 23.17B (+93.8%)
24.10B
est: 27.72B (-13.1%)
30.71B
est: 28.81B (+6.6%)
31.24B
est: 29.67B (+5.3%)
29.23B
est: 30.86B (-5.3%)
43.37B
est: 24.91B (+74.1%)
30.18B
est: 24.91B (+21.1%)
27.16B
27.16B – 27.16B
+9.0% YoY
32.50B
32.50B – 32.50B
+19.7% YoY
33.77B
33.77B – 33.77B
+3.9% YoY
34.78B
34.78B – 34.78B
+3.0% YoY
36.17B
36.17B – 36.17B
+4.0% YoY
Net Income
32.74B
est: 34.59B (-5.4%)
9.50B
est: 12.90B (-26.3%)
29.44B
est: 16.99B (+73.3%)
12.74B
est: 19.43B (-34.4%)
18.90B
est: 18.91B (-0.1%)
17.98B
est: 32.63B (-44.9%)
14.45B
est: 34.72B (-58.4%)
35.17B
est: 12.90B (+172.7%)
16.46B
est: 12.90B (+27.6%)
16.99B
16.99B – 16.99B
+31.7% YoY
19.43B
19.43B – 19.43B
+14.3% YoY
18.91B
18.91B – 18.91B
-2.6% YoY
32.63B
32.63B – 32.63B
+72.5% YoY
34.72B
34.72B – 34.72B
+6.4% YoY
SGA
44.58B
est: 33.29B (+33.9%)
46.91B
est: 34.62B (+35.5%)
46.14B
est: 37.74B (+22.3%)
50.31B
est: 45.16B (+11.4%)
51.28B
est: 46.93B (+9.3%)
55.34B
est: 48.34B (+14.5%)
48.89B
est: 50.27B (-2.7%)
57.11B
est: 33.56B (+70.2%)
58.56B
est: 33.56B (+74.5%)
36.58B
36.58B – 36.58B
+9.0% YoY
43.78B
43.78B – 43.78B
+19.7% YoY
45.49B
45.49B – 45.49B
+3.9% YoY
46.85B
46.85B – 46.85B
+3.0% YoY
48.73B
48.73B – 48.73B
+4.0% YoY
EPS
1,600.00
est: 1,690.00 (-5.3%)
464.00
est: 630.00 (-26.3%)
1,439.00
est: 830.00 (+73.4%)
623.00
est: 949.00 (-34.4%)
923.60
est: 924.00 (0.0%)
878.73
est: 1,594.00 (-44.9%)
705.94
est: 1,696.00 (-58.4%)
1,718.00
est: 630.00 (+172.7%)
804.00
est: 630.00 (+27.6%)
830.00
830.00 – 830.00
+31.7% YoY
949.00
949.00 – 949.00
+14.3% YoY
924.00
924.00 – 924.00
-2.6% YoY
1,594.00
1,594.00 – 1,594.00
+72.5% YoY
1,696.00
1,696.00 – 1,696.00
+6.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-28 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-27 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-26 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-22 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-21 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-20 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-19 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-18 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-15 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-14 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-13 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-12 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-11 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-08 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-07 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-06 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-04 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-04-30 A 4/5 5/5 3/5 5/5 2/5 3/5 5/5
2026-04-29 A 4/5 5/5 3/5 5/5 2/5 3/5 5/5
2026-04-28 A 4/5 5/5 3/5 5/5 2/5 3/5 5/5
2026-04-27 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-24 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-23 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-22 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-21 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-20 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-17 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-16 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
8.31B
OE per share TTM
405.29
Owner's Yield
5.22%
Maintenance CapEx ratio
1.66%
Maint CapEx / Avg PPE
39.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.00% 31.2K 0.15%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 33.7K 0.46%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 63.3K 0.39%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 48.4K 0.29%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 41.9K 0.28%
6 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 197.58 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
38.79M
Shares Outstanding
20.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jun-seo Song MD & Director male
Sung-Kug Cho President, Chief Executive Officer & Director male
Won-Seok Han Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits