Subscribe

Jeju Air Co., Ltd. (089590.KS)

KRW4,250.00 +50.00 (+1.19%)
KR KSC Industrials Airlines, Airports & Air Services
Address 64, Shindae-ro
Jeju-Si, KR
CEO Kim E-Bae
IPO 2014-08-26
ISIN KR7089590004

Explore sections of this company profile

Description

Operating primarily as an air carrier, Jeju Air Co., Ltd. facilitates air travel across a wide geographical span, encompassing South Korea, Japan, China, Taiwan, the Philippines, Vietnam, Thailand, and Guam. In addition to its core flight operations, the company provides a range of value-added services, including those offered onboard flights, at airport facilities, and other ancillary options. This South Korean airline, headquartered in Jeju, was established in 2005 and functions as a subsidiary of AK Holdings, Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW4,250.00 +50.00 (+1.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
408.4K
Beta
0.59
Float Shares
36.52M
Free Float %
45.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.05% -5.18% -12.82% -23.23% -14.08% -11.85% -30.41% -64.74% -79.78% -83.55% -42.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,250.00
Ratings Trend (MoM) 17% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 5 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.32
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    -18.4% Q1'26: +34.2% (vs Q1'25)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    -703.8% Q1'26: +145.4% (vs Q1'25)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    -20.6% Q1'26: -9.3% (vs Q1'25)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    -7.1% Q1'26: +13.4% (vs Q1'25)
  • ROIC Airlines, Airports & Air Services: +6.0%
    -9.2% Q1'26: +17.8% (vs Q1'25)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    -1.9% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    32.74× Q1'26: 2.85× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.66) × ERP
WACC = 26% × Ke + 74% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4,250.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
4 EPS Ana.
Dec 2027
5 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
608.06B
est: 610.39B (-0.4%)
747.61B
est: 745.99B (+0.2%)
996.36B
est: 994.28B (+0.2%)
1.26T
est: 1.26T (+0.1%)
1.38T
est: 1.39T (-0.2%)
377.05B
est: 386.12B (-2.4%)
273.08B
est: 266.67B (+2.4%)
702.50B
est: 696.75B (+0.8%)
1.72T
est: 1.70T (+1.4%)
1.94T
est: 1.94T (-0.4%)
1.58T
est: 1.52T (+4.3%)
2.02T
1.93T – 2.11T
+33.4% YoY
1.94T
1.76T – 2.12T
-4.2% YoY
1.97T
1.88T – 2.05T
+1.6% YoY
EBITDA
62.82B
est: -135.15B (+146.5%)
83.25B
est: -165.17B (+150.4%)
126.86B
est: -220.14B (+157.6%)
131.06B
est: -278.67B (+147.0%)
144.76B
est: -306.90B (+147.2%)
-207.72B
est: -85.49B (-143.0%)
-205.94B
est: -59.04B (-248.8%)
-62.16B
est: -154.27B (+59.7%)
335.59B
est: -376.29B (+189.2%)
177.77B
est: -207.59B (+185.6%)
35.19B
est: -161.77B (+121.8%)
-215.84B
-225.32B – -206.37B
-33.4% YoY
-206.82B
-226.16B – -187.48B
+4.2% YoY
-210.08B
-219.30B – -200.86B
-1.6% YoY
EBIT
53.07B
est: -259.87B (+120.4%)
69.19B
est: -317.60B (+121.8%)
101.65B
est: -423.30B (+124.0%)
94.81B
est: -535.83B (+117.7%)
-21.62B
est: -590.11B (+96.3%)
-382.27B
est: -164.39B (-132.5%)
-332.24B
est: -113.53B (-192.6%)
-189.95B
est: -296.63B (+36.0%)
208.50B
est: -723.54B (+128.8%)
40.17B
est: -466.42B (+108.6%)
-111.87B
est: -363.46B (+69.2%)
-484.96B
-506.25B – -463.68B
-33.4% YoY
-464.69B
-508.14B – -421.24B
+4.2% YoY
-472.01B
-492.72B – -451.29B
-1.6% YoY
Net Income
47.16B
est: 137.53B (-65.7%)
52.97B
est: 129.53B (-59.1%)
77.80B
est: 180.54B (-56.9%)
70.88B
est: 167.94B (-57.8%)
-33.12B
est: -90.78B (+63.5%)
-306.48B
est: -613.91B (+50.1%)
-272.28B
est: -454.75B (+40.1%)
-179.67B
est: -234.02B (+23.2%)
134.33B
est: 130.87B (+2.6%)
21.74B
est: 58.62B (-62.9%)
-116.40B
est: -139.55B (+16.6%)
-45.21B
-118.67B – 73.69B
+67.6% YoY
30.23B
28.51B – 31.96B
+166.9% YoY
77.77B
73.33B – 82.21B
+157.3% YoY
SGA
66.85B
est: 81.71B (-18.2%)
83.08B
est: 99.86B (-16.8%)
114.44B
est: 133.10B (-14.0%)
136.29B
est: 168.48B (-19.1%)
168.29B
est: 185.55B (-9.3%)
104.21B
est: 51.69B (+101.6%)
42.39B
est: 35.70B (+18.7%)
61.70B
est: 93.27B (-33.8%)
150.30B
est: 227.50B (-33.9%)
121.40B
est: 179.58B (-32.4%)
108.87B
est: 139.94B (-22.2%)
186.73B
178.53B – 194.92B
+33.4% YoY
178.92B
162.19B – 195.65B
-4.2% YoY
181.74B
173.76B – 189.71B
+1.6% YoY
EPS
1,548.82
est: 1,706.90 (-9.3%)
1,535.25
est: 1,607.64 (-4.5%)
2,231.99
est: 2,240.79 (-0.4%)
2,032.92
est: 2,084.32 (-2.5%)
-1,023.18
est: -1,126.67 (+9.2%)
-8,992.33
est: -7,619.47 (-18.0%)
-6,229.40
est: -5,644.12 (-10.4%)
-3,586.87
est: -2,904.50 (-23.5%)
1,650.00
est: 1,624.33 (+1.6%)
246.86
est: 741.73 (-66.7%)
-1,490.44
est: -1,765.67 (+15.6%)
-572.00
-1,501.43 – 932.32
+67.6% YoY
382.50
360.68 – 404.32
+166.9% YoY
984.00
927.86 – 1,040.14
+157.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-562.65B
OE per share TTM
-7,010.10
Owner's Yield
-140.97%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
83.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 26 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Samsung Kodex Fn Growth ETF 325010.KS 0.01% 12.8K 0.30%
2 Kodex KOSPI 226490.KS 0.01% 78.2K 0.15%
3 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 6.3K 0.42%
4 Vanguard ESG International Stock ETF VSGX 0.00% 96.2K 0.10%
5 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 168.6K 0.06%
6 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 104.8K 0.39%
7 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 2.6K 0.22%
8 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 97.9K 0.29%
9 Vanguard FTSE Pacific ETF VPL 0.00% 72.6K 0.07%
10 Vanguard FTSE Developed All Cap ex U.S. Index ETF VDU.TO 0.00% 2.0K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-42.78M
Shares Outstanding
80.57M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bong-soo Hyun Chief of PR Office & Director male
Geuk-Ro Park Chief of Transportation Support Office & Director male
Jae-Wook Yun Chief of Transportation Support Team & Director male
Joo Sang-Gil President
Kim E-Bae Chief Executive Officer
Kyung-Pyo Ko Chief of Marketing Office & Director male
Myung-Seop Yoo Deputy Managing Director & Director of Sales Division male
Sang-Hoon Kim Chief of Flight Control Office & Director male
Tae-Yun Kim Deputy MD, Chief of Finance Support Office & Director male
Young-Chul Park MD, Head of Management Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits