Subscribe

Media Chinese International Limited (0685.HK)

HKD0.20 -0.02 (-7.14%)
HK HKSE Communication Services Publishing
Address Ming Pao Industrial Centre
Chai Wan, HK
CEO Kiew Chiong Tiong
IPO 1991-03-22
ISIN BMG5959D1048

Explore sections of this company profile

Description

Media Chinese International Limited functions as an investment holding company with extensive operations in the publishing, printing, and distribution sectors, encompassing newspapers, magazines, books, and digital content. Its geographical footprint covers Hong Kong, Taiwan, North America, Malaysia, and various other Southeast Asian nations. Beyond its core media activities, the company is also engaged in producing printed academic materials like textbooks and periodicals, alongside developing electronic textbooks and e-learning platforms. Its diverse business interests further extend to property investment and rental management, digital multimedia endeavors, general media operations, and the management of artistes and events. Additionally, it offers a suite of services, including editorial and advertising support, travel and related services, professional printing, management consultancy, newspaper marketing and circulation, and innovative creative and marketing solutions. Founded in 1923 and based in Chai Wan, Hong Kong, the company was formerly known as Ming Pao Enterprise Corporation Limited before adopting its current name in April 2008.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.20 -0.02 (-7.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16.6K
Beta
0.21
Float Shares
503.27M
Free Float %
31.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +10.00% +3.77% +2.33% +8.37% -6.38% +5.26% -4.76% -27.87% -82.26% -91.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.20
DCF (Unlevered) 0.82 +322.5%
DCF (Levered) 1.76 +802.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.43
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Publishing: +0.8%
    -0.9% Q1'26: -0.9% (vs Q1'25)
  • EPS growth Publishing: +9.6%
    -119.6% Q1'26: -152.4% (vs Q1'25)
  • FCF margin FCF growth · Publishing: +28.6%
    -8.3% Q1'26: -12.3% (vs Q1'25)
  • EBIT margin Publishing: +12.9%
    -9.1% Q1'26: -16.2% (vs Q1'25)
  • ROIC Publishing: +7.5%
    -26.4% Q1'26: -39.1% (vs Q1'25)
  • Share dilution Publishing: +0.0%
    -2.0% Q1'26: -0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×
    -3.10× Q1'26: -1.90× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 57% × Ke + 43% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.65 Current price: 0.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
429.14M
est: 407.97M (+5.2%)
349.13M
est: 351.28M (-0.6%)
302.59M
est: 306.24M (-1.2%)
284.96M
est: 313.37M (-9.1%)
285.56M
est: 279.58M (+2.1%)
239.22M
est: 243.67M (-1.8%)
115.68M
est: 132.93M (-13.0%)
122.39M
est: 121.86M (+0.4%)
132.66M
est: 139.80M (-5.1%)
147.02M
est: 155.82M (-5.7%)
157.53M
est: 165.47M (-4.8%)
168.64M
168.64M – 168.64M
+1.9% YoY
174.53M
174.53M – 174.53M
+3.5% YoY
EBITDA
65.62M
est: 12.03M (+445.3%)
53.04M
est: 10.36M (+411.8%)
35.31M
est: 9.03M (+290.9%)
5.04M
est: 9.24M (-45.5%)
4.35M
est: 8.25M (-47.2%)
18.02M
est: 7.19M (+150.7%)
7.05M
est: 3.92M (+79.7%)
9.24M
est: 3.59M (+157.0%)
8.75M
est: 4.12M (+112.2%)
-6.62M
est: 4.60M (-244.1%)
-1.55M
est: 543.9K (-385.0%)
554.3K
554.3K – 554.3K
+1.9% YoY
573.7K
573.7K – 573.7K
+3.5% YoY
EBIT
54.10M
est: -7.26M (+845.1%)
42.72M
est: -6.25M (+783.4%)
25.59M
est: -5.45M (+569.5%)
-4.08M
est: -5.58M (+26.8%)
-3.88M
est: -4.98M (+21.9%)
9.99M
est: -4.34M (+330.3%)
-878.0K
est: -2.37M (+62.9%)
2.41M
est: -2.17M (+210.9%)
2.51M
est: -2.49M (+201.0%)
-12.30M
est: -2.77M (-343.7%)
-5.77M
est: -5.71M (-0.9%)
-5.82M
-5.82M – -5.82M
-1.9% YoY
-6.03M
-6.03M – -6.03M
-3.5% YoY
Net Income
31.43M
est: 34.72M (-9.5%)
26.65M
est: 28.00M (-4.8%)
15.16M
est: 18.40M (-17.6%)
-11.49M
est: 11.39M (-200.9%)
-11.29M
est: 9.50M (-218.9%)
7.06M
est: 9.41M (-25.0%)
-1.30M
est: -6.60M (+80.2%)
400.0K
est: 1.97M (-79.7%)
-245.0K
est: 3.00M (-108.2%)
-12.91M
est: -7.14M (-80.7%)
-7.63M
est: -3.55M (-115.1%)
-10.70M
-10.70M – -10.70M
-201.7% YoY
-9.54M
-9.54M – -9.54M
+10.9% YoY
SGA
108.47M
est: 157.58M (-31.2%)
92.34M
est: 135.69M (-31.9%)
86.97M
est: 118.29M (-26.5%)
82.63M
est: 121.04M (-31.7%)
77.97M
est: 107.99M (-27.8%)
67.66M
est: 94.12M (-28.1%)
53.17M
est: 51.35M (+3.6%)
51.45M
est: 47.07M (+9.3%)
51.55M
est: 54.00M (-4.5%)
49.82M
est: 60.19M (-17.2%)
51.01M
est: 59.30M (-14.0%)
60.44M
60.44M – 60.44M
+1.9% YoY
62.55M
62.55M – 62.55M
+3.5% YoY
EPS
0.02
est: 0.02 (-11.2%)
0.02
est: 0.02 (-6.5%)
0.01
est: 0.01 (-18.9%)
-0.01
est: 0.01 (-199.0%)
-0.01
est: 0.01 (-216.9%)
0.00
est: 0.01 (-26.0%)
0.00
est: 0.00 (+79.9%)
0.00
est: 0.00 (-83.2%)
0.00
est: 0.00 (-105.5%)
-0.01
est: 0.00 (-76.4%)
0.00
est: 0.00 (-110.7%)
-0.01
-0.01 – -0.01
-201.7% YoY
-0.01
-0.01 – -0.01
+10.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-27 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-26 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-07 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-14.43M
OE per share TTM
-0.01
Owner's Yield
-4.04%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
34.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-6.1K
Shares Outstanding
1.62B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kiew Chiong Tiong Group Chief Executive Officer & Executive Director 3M male
Yijia Tiong Executive Director 195.9K female
Kar Khoon Khoo Executive Director 195.9K male
Khang Yen Wong Executive Director 195.9K male
Sam Ngan Liew Executive Director 195.9K male
Chi Ngai Ko Chief Operating Officer of Ming Pao Newspapers Kimited male
Pak Cheong Lam Head of Finance male
Heung Nam Leung Editor-In-Chief of Ming Pao Daily News male
Cheng Kang Kuik Group Editor-in-Chief of Media Chinese International (Malaysia) male
Siew Kheng Tong Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits