Subscribe

KHVATEC Co.,Ltd. (060720.KQ)

KRW9,920.00 +550.00 (+5.87%)
KR KOE Industrials Electrical Equipment & Parts
Address 53-12, 1gongdan-ro 10-gil
Gumi-si, KR
CEO Kwang-Hee Nam
IPO 2002-05-21
ISIN KR7060720000

Explore sections of this company profile

Description

KHVATEC Co.,Ltd. operates internationally, specializing in the manufacturing and global distribution of information and communication technology (ICT) components and modules. The company's comprehensive product portfolio includes a diverse array of precision-engineered parts, such as those made from aluminum, magnesium, zinc, and copper, alongside stamped and CNC-machined components. They also supply sophisticated mechanical solutions like multi-motion hinges, sliding modules, and foldable hinges. Furthermore, KHVATEC offers mobile accessories, flexible printed circuit boards (FPCBs), and provides value-added assembly services for both complete mechanisms and various sub-assemblies. Other key products encompass bracket parts and a distinctive neckband-style 360-degree camera. Established in 1992, the company was originally named KEUMHO Co., Ltd. until its rebranding to KHVATEC Co.,Ltd. in 2001. Its corporate headquarters are situated in Gumi-si, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW9,920.00 +550.00 (+5.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
272.9K
Beta
0.84
Float Shares
15.57M
Free Float %
70.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.04% +6.87% -7.60% -17.91% +22.75% +17.47% +43.10% -34.09% -30.85% +0.22% +92.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9,920.00
DCF (Unlevered) 14,428.69 +45.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.43
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    +36.6% Q1'26: -10.5% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    -10.3% Q1'26: -94.4% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +0.4% Q1'26: -9.0% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +7.5% Q1'26: +3.1% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +10.6% Q1'26: +1.3% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +6.7% Q1'26: +0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    1.57× Q1'26: 3.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.07) × ERP
WACC = 79% × Ke + 21% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14,428.69 Current price: 9,920.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Revenue
737.94B
est: 763.47B (-3.3%)
378.24B
est: 380.00B (-0.5%)
351.13B
est: 751.30B (-53.3%)
165.90B
est: 788.80B (-79.0%)
203.64B
est: 204.60B (-0.5%)
185.00B
est: 188.40B (-1.8%)
339.84B
est: 352.00B (-3.5%)
336.10B
est: 367.94B (-8.7%)
363.57B
est: 383.90B (-5.3%)
311.01B
est: 362.40B (-14.2%)
424.90B
est: 436.40B (-2.6%)
467.00B
452.25B – 481.75B
+7.0% YoY
517.60B
486.89B – 548.31B
+10.8% YoY
EBITDA
61.09B
est: 106.01B (-42.4%)
13.90B
est: 52.76B (-73.7%)
-7.96B
est: 104.32B (-107.6%)
-5.61B
est: 109.53B (-105.1%)
17.99B
est: 28.41B (-36.7%)
3.56B
est: 26.16B (-86.4%)
55.49B
est: 48.88B (+13.5%)
56.40B
est: 51.09B (+10.4%)
65.73B
est: 53.31B (+23.3%)
50.75B
est: 58.28B (-12.9%)
54.85B
est: 70.18B (-21.9%)
75.10B
72.73B – 77.48B
+7.0% YoY
83.24B
78.30B – 88.18B
+10.8% YoY
EBIT
34.89B
est: 61.89B (-43.6%)
-15.13B
est: 30.80B (-149.1%)
-33.72B
est: 60.90B (-155.4%)
-23.77B
est: 63.94B (-137.2%)
4.20B
est: 16.59B (-74.7%)
-11.59B
est: 15.27B (-175.9%)
40.57B
est: 28.53B (+42.2%)
39.89B
est: 29.83B (+33.7%)
48.37B
est: 31.12B (+55.4%)
29.95B
est: 39.34B (-23.9%)
31.75B
est: 47.37B (-33.0%)
50.69B
49.09B – 52.29B
+7.0% YoY
56.18B
52.85B – 59.51B
+10.8% YoY
Net Income
20.86B
est: 25.27B (-17.4%)
-17.98B
est: -18.20B (+1.2%)
-37.53B
est: 16.78B (-323.7%)
-38.96B
est: 38.04B (-202.4%)
-11.47B
est: 5.77B (-298.7%)
-13.71B
est: -1.02B (-1,242.4%)
33.41B
est: 28.68B (+16.5%)
24.81B
est: 36.63B (-32.3%)
30.94B
est: 37.94B (-18.5%)
21.31B
est: 25.95B (-17.9%)
20.39B
est: 22.47B (-9.2%)
33.24B
31.88B – 34.61B
+47.9% YoY
39.68B
39.53B – 39.83B
+19.4% YoY
SGA
9.10B
est: 41.62B (-78.1%)
7.37B
est: 20.71B (-64.4%)
6.89B
est: 40.95B (-83.2%)
5.38B
est: 43.00B (-87.5%)
5.30B
est: 11.15B (-52.5%)
17.15B
est: 10.27B (+67.0%)
26.12B
est: 19.19B (+36.1%)
21.52B
est: 20.06B (+7.3%)
5.85B
est: 20.93B (-72.0%)
7.12B
est: 14.15B (-49.7%)
6.51B
est: 17.04B (-61.8%)
18.23B
17.65B – 18.81B
+7.0% YoY
20.21B
19.01B – 21.40B
+10.8% YoY
EPS
1,068.88
est: 1,138.35 (-6.1%)
-925.83
est: -820.00 (-12.9%)
-1,966.29
est: 756.00 (-360.1%)
-2,013.60
est: 1,714.00 (-217.5%)
-518.30
est: 260.00 (-299.3%)
-604.45
est: -46.00 (-1,214.0%)
1,473.37
est: 1,292.00 (+14.0%)
1,094.19
est: 1,650.40 (-33.7%)
1,369.00
est: 1,709.50 (-19.9%)
959.63
est: 1,096.00 (-12.4%)
861.24
est: 949.00 (-9.2%)
1,404.00
1,346.34 – 1,461.66
+47.9% YoY
1,676.00
1,669.68 – 1,682.32
+19.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-05-21 B+ 3/5 1/5 3/5 4/5 3/5 4/5 4/5
2026-05-20 B+ 3/5 1/5 3/5 4/5 3/5 4/5 4/5
2026-05-19 B+ 3/5 1/5 3/5 4/5 3/5 4/5 4/5
2026-05-18 B+ 3/5 1/5 3/5 4/5 3/5 4/5 4/5
2026-05-15 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-06 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-04 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-29 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
41.81B
OE per share TTM
1,845.27
Owner's Yield
14.12%
Maintenance CapEx ratio
847.01%
Maint CapEx / Avg PPE
54.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 30 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 13.1K 0.42%
2 Avantis Emerging Markets Value ETF AVES 0.01% 130.3K 0.36%
3 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 13.3K 0.56%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 263.1K 0.39%
5 Dimensional - Emerging Markets Value ETF DFEV 0.00% 48.8K 0.46%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 143.4K 0.29%
7 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.00% 3.3K 0.35%
8 Vanguard FTSE Pacific ETF VPL 0.00% 156.2K 0.07%
9 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 2.2K 0.22%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 108.5K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
441.01M
Shares Outstanding
22.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Byung-Du Kim Managing Director
Dong-Ju Kim Senior Managing Director
Jong-Ju Lee Managing Director
Jongsook Kim Managing Director and Head of CSR Division female
Kwang-Hee Nam Chief Executive Officer male
Kyung-Duk Kang Managing Director
Nam-Soo Kim Managing Director
Sang-Kwon Park Managing Director
Seung-Ki Min Managing Director
Tae-Hyung Park Senior Managing Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits