Subscribe

Hainan Meilan International Airport Company Limited (0357.HK)

HKD4.19 +0.05 (+1.21%)
CN HKSE Industrials Airlines, Airports & Air Services
Address Office Building of Meilan Airport 571126
Haikou, CN
CEO Hong Wang
Website mlairport.com
IPO 2002-11-18
ISIN CNE1000003B2

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0357.HK (HKD) Other OTC · HMCTF (USD)
Description

Hainan Meilan International Airport Company Limited, along with its associated entities, oversees both aviation and commercial activities at Haikou Meilan International Airport, located in Haikou, People's Republic of China. The company's core aviation services encompass providing terminal infrastructure, ground support, and passenger assistance. Beyond flight operations, its commercial ventures involve renting out retail and commercial spaces within the airport, offering franchises for airport-related businesses, leasing advertising slots, operating parking facilities, managing cargo handling, and selling various consumer products. Additionally, the firm participates in business and hotel investments, including their operational management, and delivers comprehensive cargo and logistics solutions. Founded in 2000 with its headquarters in Haikou, PRC, the company was previously known as Regal International Airport Group Company Limited until it adopted its current designation in November 2019. This entity operates as a subsidiary of Haikou Meilan International Airport Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD4.19 +0.05 (+1.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
744.5K
Beta
0.69
Float Shares
453.23M
Free Float %
95.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.69% -13.89% -23.16% -45.86% -54.45% -55.98% -54.89% -64.26% -86.83% -45.10% +18.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.19
DCF (Unlevered) 21.09 +403.3%
DCF (Levered) 32.18 +668.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 -1
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.48
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Airlines, Airports & Air Services: +6.5%
    -7.6% Q4'25: -9.0% (vs Q4'23)
  • ✗
    EPS growth Airlines, Airports & Air Services: +12.5%
    +27.2% ★ Q4'25: -144.4% (vs Q4'23)
  • ✗
    FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    -17.6% Q4'25: +9.4% (vs Q4'23)
  • ✗
    EBIT margin Airlines, Airports & Air Services: +10.3%
    -12.2% Q4'25: -21.0% (vs Q4'23)
  • ✗
    ROIC Airlines, Airports & Air Services: +6.0%
    -3.1% Q4'25: -10.0% (vs Q4'23)
  • ✓
    Share dilution Airlines, Airports & Air Services: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    46.85× Q4'25: -33.05× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.74) × ERP
WACC = 31% × Ke + 69% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 21.48 Current price: 4.19
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
2 Rev. Ana.
1 EPS Ana. 		Dec 2027
2 Rev. Ana.
2 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.06B
est: 1.14B (-6.7%)
1.21B
est: 1.14B (+6.0%)
1.47B
est: 1.68B (-12.3%)
1.70B
est: 2.00B (-14.8%)
1.58B
est: 2.03B (-22.5%)
1.37B
est: 1.66B (-17.3%)
1.61B
est: 2.02B (-20.6%)
1.14B
est: 1.30B (-12.4%)
2.09B
est: 2.35B (-11.4%)
2.17B
est: 2.20B (-1.4%)
2.01B
est: 2.23B (-9.9%)
2.27B
2.15B – 2.38B
+1.8% YoY
2.45B
2.24B – 2.65B
+8.0% YoY
2.62B
2.44B – 2.79B
+6.8% YoY
EBITDA
643.64M
est: 91.00M (+607.3%)
730.85M
est: 91.00M (+703.2%)
932.46M
est: 133.74M (+597.2%)
1.14B
est: 159.54M (+616.0%)
968.50M
est: 162.30M (+496.7%)
-1.12B
est: 132.14M (-945.9%)
739.56M
est: 161.43M (+358.1%)
251.55M
est: 104.04M (+141.8%)
803.15M
est: 187.91M (+327.4%)
323.81M
est: 555.63M (-41.7%)
92.51M
est: 561.84M (-83.5%)
571.86M
543.01M – 600.70M
+1.8% YoY
617.54M
565.76M – 669.31M
+8.0% YoY
659.75M
615.03M – 704.47M
+6.8% YoY
EBIT
621.55M
est: -173.09M (+459.1%)
636.27M
est: -173.09M (+467.6%)
805.33M
est: -254.39M (+416.6%)
962.15M
est: -303.46M (+417.1%)
789.74M
est: -308.71M (+355.8%)
-1.30B
est: -251.35M (-415.5%)
568.54M
est: -307.06M (+285.2%)
-147.60M
est: -197.88M (+25.4%)
-69.60M
est: -357.43M (+80.5%)
-9.55M
est: 28.78M (-133.2%)
-244.14M
est: 29.10M (-938.8%)
29.62M
28.13M – 31.12M
+1.8% YoY
31.99M
29.31M – 34.67M
+8.0% YoY
34.18M
31.86M – 36.49M
+6.8% YoY
Net Income
438.77M
est: 371.25M (+18.2%)
392.94M
est: 397.39M (-1.1%)
484.44M
est: 522.37M (-7.3%)
622.04M
est: 632.70M (-1.7%)
575.41M
est: 219.60M (+162.0%)
-1.34B
est: 369.66M (-462.6%)
765.13M
est: 549.07M (+39.3%)
-155.30M
est: -83.72M (-85.5%)
-136.01M
est: -84.86M (-60.3%)
-381.44M
est: -241.25M (-58.1%)
-279.00M
est: 9.46M (-3,049.1%)
-103.16M
-112.25M – -94.07M
-1,190.4% YoY
7.37M
-167.02M – 181.75M
+107.1% YoY
127.72M
116.46M – 138.97M
+1,633.3% YoY
SGA
59.75M
est: 74.54M (-19.8%)
62.40M
est: 74.54M (-16.3%)
91.78M
est: 109.56M (-16.2%)
71.73M
est: 130.69M (-45.1%)
78.30M
est: 132.95M (-41.1%)
92.33M
est: 108.25M (-14.7%)
119.88M
est: 132.24M (-9.4%)
84.90M
est: 85.22M (-0.4%)
122.56M
est: 153.93M (-20.4%)
112.19M
est: 139.50M (-19.6%)
114.77M
est: 141.06M (-18.6%)
143.57M
136.33M – 150.81M
+1.8% YoY
155.04M
142.04M – 168.04M
+8.0% YoY
165.64M
154.41M – 176.87M
+6.8% YoY
EPS
0.93
est: 0.78 (+18.5%)
0.83
est: 0.84 (-1.2%)
1.02
est: 1.10 (-7.6%)
1.31
est: 1.34 (-2.0%)
1.22
est: 0.46 (+162.9%)
-2.83
est: 0.78 (-462.3%)
1.62
est: 1.16 (+39.6%)
-0.33
est: -0.18 (-86.5%)
-0.29
est: -0.18 (-61.7%)
-0.81
est: -0.51 (-58.9%)
-0.59
est: 0.02 (-3,051.2%)
-0.22
-0.24 – -0.20
-1,190.4% YoY
0.02
-0.35 – 0.38
+107.1% YoY
0.27
0.25 – 0.29
+1,633.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-26 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.46B
OE per share TTM
9.43
Owner's Yield
200.10%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
421.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 20 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 10.1K 0.42%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 334.5K 0.06%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 149.0K 0.39%
4 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 13.7K 0.48%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 31.0K 0.26%
6 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.53M 0.06%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 52.2K 0.28%
8 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 34.0K 0.29%
9 Vanguard ESG International Stock ETF VSGX 0.00% 20.7K 0.10%
10 Vanguard Total International Stock ETF VXUS 0.00% 1.89M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-58.3K
Shares Outstanding
473.18M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hong Wang Executive Chairman 1M male
Kai Ren Chief Financial Officer & Executive Director 1M male
Guoliang Qiu President & Executive Director — male
Mingzhe Hu Chief Operation Officer — male
Qingquan Tian Head of Accounting Department & Employee Director — male
Yingjie Chen Company Secretary — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Airlines, Airports & Air Services