Subscribe

Aemulus Holdings Berhad (0181.KL)

MYR0.36 +0.01 (+2.90%)
MY KLS Technology Semiconductors
Address No.25, Jalan Sultan Azlan Shah 11900
Bayan Lepas, MY
CEO Sang Beng Ng
IPO 2015-09-15
ISIN MYQ0181OO006

Explore sections of this company profile

Description

Aemulus Holdings Berhad functions as an investment vehicle, with its primary operations centered on the innovation, advancement, and manufacturing of sophisticated semiconductor testing apparatus, automated examination systems, and various measurement instruments. Their offerings encompass products such as the AMB7600-S, designed for radio frequency front-end component testing; the AMB5600, a multifaceted test platform for mixed-signal RF, microcontroller, digital, and integrated circuits; the AMB4200, tailored for analog/linear testing; and the AMB1831, an open-short detector. The firm also extends its expertise through design advisory and diverse test-related support services. Its market reach spans Malaysia, Singapore, China, the United States, Korea, Taiwan, and other international territories. Founded in 2004, the company's base of operations is situated in Bayan Lepas, Malaysia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.36 +0.01 (+2.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.93
Float Shares
424.89M
Free Float %
63.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.45% +8.33% +23.81% +73.33% +33.33% +44.44% -5.45% -23.53% -65.33% +12.07% -17.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.36
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.26
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +103.1% Q1'26: -11.9% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    +118.5% Q1'26: -133.3% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    -30.0% Q1'26: -51.4% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +8.7% Q1'26: +6.1% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +4.2% Q1'26: +3.0% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +0.2% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    6.22× Q1'26: 6.63× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 65% × Ke + 35% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.36
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Revenue
32.59M
est: 32.60M (0.0%)
21.98M
est: 21.02M (+4.6%)
40.07M
est: 36.60M (+9.5%)
36.96M
est: 39.84M (-7.2%)
28.83M
est: 28.81M (+0.1%)
19.32M
est: 21.17M (-8.7%)
61.09M
est: 60.70M (+0.6%)
73.04M
est: 74.95M (-2.6%)
25.10M
est: 58.03M (-56.7%)
40.90M
est: 72.48M (-43.6%)
83.08M
est: 93.42M (-11.1%)
EBITDA
9.68M
est: -4.25M (+327.7%)
-1.85M
est: -2.74M (+32.5%)
8.55M
est: -4.77M (+279.2%)
6.62M
est: -5.20M (+227.5%)
-1.57M
est: -3.76M (+58.3%)
-337.3K
est: -2.76M (+87.8%)
14.76M
est: -7.92M (+286.5%)
18.46M
est: -9.77M (+288.8%)
-44.74M
est: -7.57M (-491.2%)
-13.44M
est: -9.45M (-42.2%)
15.15M
est: -12.18M (+224.4%)
EBIT
9.18M
est: -6.67M (+237.7%)
-2.65M
est: -4.30M (+38.4%)
7.59M
est: -7.49M (+201.3%)
5.47M
est: -8.15M (+167.1%)
-3.04M
est: -5.89M (+48.5%)
-2.88M
est: -4.33M (+33.5%)
12.24M
est: -12.42M (+198.6%)
13.74M
est: -15.33M (+189.6%)
-52.31M
est: -11.87M (-340.7%)
-20.00M
est: -14.82M (-34.9%)
7.25M
est: -19.11M (+137.9%)
Net Income
9.07M
est: 13.44M (-32.5%)
-2.74M
est: 2.15M (-227.2%)
7.55M
est: 9.14M (-17.4%)
5.30M
est: 8.73M (-39.4%)
-3.21M
est: 3.36M (-195.7%)
-3.61M
est: -5.38M (+32.8%)
10.45M
est: 11.42M (-8.5%)
12.52M
est: 15.45M (-19.0%)
-54.66M
est: 6.72M (-913.5%)
-21.81M
est: 12.09M (-280.3%)
4.04M
est: 20.83M (-80.6%)
SGA
13.14M
est: 17.25M (-23.8%)
11.67M
est: 11.12M (+4.9%)
13.46M
est: 19.36M (-30.5%)
13.50M
est: 21.08M (-36.0%)
15.06M
est: 15.24M (-1.2%)
13.97M
est: 11.20M (+24.7%)
20.12M
est: 32.12M (-37.3%)
20.19M
est: 39.65M (-49.1%)
32.13M
est: 30.70M (+4.7%)
31.06M
est: 38.35M (-19.0%)
est: 49.43M (-100.0%)
EPS
0.02
est: 0.02 (+2.5%)
-0.01
est: 0.00 (-256.3%)
0.01
est: 0.01 (+1.5%)
0.01
est: 0.01 (-25.4%)
-0.01
est: 0.01 (-218.0%)
-0.01
est: -0.01 (+17.5%)
0.02
est: 0.02 (+1.8%)
0.02
est: 0.02 (-14.8%)
-0.08
est: 0.01 (-915.0%)
-0.03
est: 0.02 (-280.6%)
0.01
est: 0.03 (-80.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-18 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-15 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-14 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-13 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-12 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-11 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-08 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-05-05 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-05-04 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-04-30 B- 2/5 1/5 2/5 3/5 1/5 2/5 5/5
2026-04-29 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-28 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-27 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-24 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-23 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-22 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-21 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-20 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-17 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-16 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-19.57M
OE per share TTM
-0.03
Owner's Yield
-11.19%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
81.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
39.8K
Shares Outstanding
672.59M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sang Beng Ng Chief Executive Officer & Executive Director 2.8K male
Shee Kian Wong Chief Technology Officer 1.2K male
Chin Wah Ng Chief Financial Officer 1.2K male
Wai Hong Chee Joint Company Secretary male
Shin Fei Moy Chief Architect of Software & Data Science male
Tan E. Chiang Vice President of Product, Sales & Marketing male
She Chia Tan Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits