Subscribe

ILJIN Holdings Co., Ltd. (015860.KS)

KRW5,760.00 +150.00 (+2.67%)
KR KSC Industrials Electrical Equipment & Parts
Address Iljin Building 121-040
Seoul, KR
CEO Jung-Suk Huh
Website iljin.co.kr
IPO 2000-01-04
ISIN KR7015860000

Explore sections of this company profile

Description

ILJIN Holdings Co., Ltd. operates globally as a specialized provider of materials and components. The company supplies a diverse range of electrical products, including high-voltage cables, copper wire, aluminum alloys, and critical equipment like extra high-voltage transformers, blockers, and various devices for power distribution. It also produces advanced materials such as elecfoil, essential for secondary batteries, and industrial diamonds utilized across automotive, aerospace, energy, semiconductor, construction, and machinery industries, alongside diamond wires, sapphire ingots, and wafers. Furthermore, ILJIN manufactures electronic components like touchscreen panels for mobile devices and precision metal items, including steel tubes for vehicles, hydraulic cylinder tubes for heavy machinery, specialized shapes for L/M systems, and ultra-precise stainless tubes for semiconductors. Beyond manufacturing, its services extend to composite fuel tanks, LED lighting and display products, architectural construction (including skyscrapers), and sophisticated medical systems leveraging ultrasound technology for diagnostic, research, and therapeutic applications. The company also broadcasts cultural programs and offers extensive IT solutions, encompassing system integration, maintenance, infrastructure operation, and consulting services. Founded in 1968, ILJIN Holdings is headquartered in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW5,760.00 +150.00 (+2.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
375.5K
Beta
1.49
Float Shares
18.90M
Free Float %
41.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.85% -15.40% +42.51% +38.30% +46.25% +71.81% +182.27% +158.28% +118.69% +35.26% +518.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5,760.00
DCF (Levered) 15,475.13 +168.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.88
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Electrical Equipment & Parts: +13.1%
    +26.8% ★ Q1'26: +13.3% (vs Q1'25)
  • ✓
    EPS growth Electrical Equipment & Parts: +22.4%
    +55.8% ★ Q1'26: +39.8% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    -0.9% Q1'26: -19.7% (vs Q1'25)
  • ✗
    EBIT margin Electrical Equipment & Parts: +8.2%
    +6.3% Q1'26: +8.6% (vs Q1'25)
  • ✗
    ROIC Electrical Equipment & Parts: +6.4%
    +14.8% ★ Q1'26: +17.3% (vs Q1'25)
  • ✗
    Share dilution Electrical Equipment & Parts: +0.0%
    +7.3% Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    0.97× ★ Q1'26: 1.33× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.65) × ERP
WACC = 80% × Ke + 20% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 5,760.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
890.90B
est: 900.63B (-1.1%)
849.33B
est: 829.60B (+2.4%)
944.72B
est: 919.20B (+2.8%)
929.39B
est: 968.10B (-4.0%)
896.16B
est: 978.40B (-8.4%)
934.00B
est: 999.30B (-6.5%)
1.47T
est: 1.47T (+0.5%)
1.80T
est: 1.56T (+15.4%)
2.28T
est: 1.65T (+38.8%)
1.74T
1.74T – 1.74T
+5.5% YoY
EBITDA
53.13B
est: 57.83B (-8.1%)
31.80B
est: 53.27B (-40.3%)
32.61B
est: 59.02B (-44.8%)
50.22B
est: 62.16B (-19.2%)
64.10B
est: 62.82B (+2.0%)
82.57B
est: 64.16B (+28.7%)
83.37B
est: 94.07B (-11.4%)
111.81B
est: 96.92B (+15.4%)
178.07B
est: 102.20B (+74.2%)
107.86B
107.86B – 107.86B
+5.5% YoY
EBIT
34.84B
est: 34.04B (+2.4%)
8.11B
est: 31.35B (-74.1%)
3.37B
est: 34.74B (-90.3%)
22.61B
est: 36.59B (-38.2%)
37.13B
est: 36.98B (+0.4%)
30.84B
est: 37.77B (-18.3%)
56.15B
est: 55.37B (+1.4%)
83.87B
est: 68.40B (+22.6%)
144.43B
est: 72.12B (+100.3%)
76.11B
76.11B – 76.11B
+5.5% YoY
Net Income
16.81B
est: 15.37B (+9.4%)
-13.63B
est: 6.07B (-324.5%)
-19.62B
est: -11.54B (-70.0%)
5.72B
est: 1.33B (+328.9%)
22.42B
est: 965.71M (+2,221.2%)
10.11B
est: 4.41B (+129.1%)
27.43B
est: 20.51B (+33.8%)
22.56B
est: 28.37B (-20.5%)
35.19B
est: 32.12B (+9.5%)
35.48B
35.48B – 35.48B
+10.4% YoY
SGA
70.18B
est: 67.82B (+3.5%)
79.57B
est: 62.47B (+27.4%)
74.11B
est: 69.22B (+7.1%)
71.93B
est: 72.90B (-1.3%)
71.72B
est: 73.67B (-2.7%)
110.83B
est: 75.25B (+47.3%)
97.51B
est: 110.32B (-11.6%)
68.56B
est: 97.52B (-29.7%)
124.94B
est: 102.84B (+21.5%)
108.53B
108.53B – 108.53B
+5.5% YoY
EPS
279.00
est: 334.25 (-16.5%)
-296.40
est: 132.00 (-324.5%)
-427.00
est: -251.00 (-70.1%)
124.39
est: 29.00 (+328.9%)
490.35
est: 21.00 (+2,235.0%)
220.00
est: 96.00 (+129.2%)
596.55
est: 446.00 (+33.8%)
491.00
est: 575.00 (-14.6%)
765.14
est: 651.00 (+17.5%)
719.00
719.00 – 719.00
+10.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 A- 4/5 4/5 3/5 3/5 2/5 4/5 5/5
2026-05-15 A- 4/5 4/5 3/5 3/5 2/5 4/5 5/5
2026-05-14 A- 4/5 4/5 3/5 3/5 2/5 4/5 5/5
2026-05-13 A- 4/5 4/5 3/5 3/5 2/5 4/5 5/5
2026-05-12 A- 4/5 4/5 3/5 3/5 2/5 4/5 5/5
2026-05-11 A- 4/5 4/5 3/5 3/5 2/5 4/5 5/5
2026-05-08 A- 4/5 4/5 3/5 3/5 2/5 4/5 5/5
2026-05-07 A- 4/5 4/5 3/5 3/5 2/5 4/5 5/5
2026-05-06 A- 4/5 4/5 3/5 3/5 2/5 4/5 5/5
2026-05-04 A- 4/5 4/5 3/5 3/5 2/5 4/5 5/5
2026-04-30 A 4/5 5/5 3/5 3/5 2/5 5/5 5/5
2026-04-29 A+ 4/5 5/5 3/5 4/5 2/5 5/5 5/5
2026-04-28 A+ 4/5 5/5 3/5 4/5 2/5 5/5 5/5
2026-04-27 A+ 4/5 5/5 3/5 4/5 2/5 5/5 5/5
2026-04-24 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-23 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-22 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-21 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-20 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-17 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-16 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
208.18B
OE per share TTM
9,177.00
Owner's Yield
128.04%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
35.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Samsung KODEX Momentum PLUS ETF 244620.KS 1.84% 195.3K 0.30%
2 Kodex KOSPI 226490.KS 0.01% 69.4K 0.15%
3 Dimensional - Emerging Markets Value ETF DFEV 0.00% 31.2K 0.46%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 89.6K 0.39%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 93.1K 0.29%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 64.5K 0.28%
7 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 254.10 0.56%
8 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 359.14 0.44%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.02B
Shares Outstanding
45.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jung-Suk Huh CEO & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Electrical Equipment & Parts