Subscribe

Scicom (MSC) Berhad (0099.KL)

MYR1.85 +0.03 (+1.65%)
MY KLS Industrials Specialty Business Services
Address Menara TA One 50250
Kuala Lumpur, MY
CEO Leo Suresh Ariyanayakam
IPO 2005-09-26
ISIN MYQ0099OO000

Explore sections of this company profile

Description

Scicom (MSC) Berhad, an investment holding company established in 1997 and headquartered in Kuala Lumpur, Malaysia, operates through two core segments: Outsourcing Services and Education. The company serves an international client base, delivering customer contact center outsourcing solutions across numerous regions, including Malaysia, the Philippines, China, Singapore, Hong Kong, Sri Lanka, and Thailand. Its Outsourcing Services division offers comprehensive business process outsourcing (BPO), encompassing multi-lingual and multi-channel customer care, technical support, consultative sales, and fulfillment services. This segment also develops electronic solutions and applications for areas like online processing, border security, and general software platforms. Additionally, Scicom provides a range of advanced digital and data-driven solutions such as digital experience design, data analytics, e-commerce support, application and system integration, social media management, back-end processing, gov-tech services, biometric solutions, and big data insights. The Education segment is dedicated to providing specialized educational and industrial training, with a particular focus on customer service within various industries, and also facilitates learning through the sale of education vouchers. Scicom's extensive clientele spans a diverse array of sectors, including financial services, airlines, consumer electronics, media and broadcasting, travel and leisure, e-commerce, healthcare, government, and telecommunications.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR1.85 +0.03 (+1.65%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
893.9K
Beta
0.55
Float Shares
132.42M
Free Float %
37.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.75% -4.40% +4.82% +13.73% +70.59% +27.94% +105.92% +42.62% +53.98% -24.35% +133.30%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.85
DCF (Unlevered) 2.13 +15.1%
DCF (Levered) 1.78 -3.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
12.58
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +0.0% Q1'26: +74.5% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    +0.0% Q1'26: +194.3% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +17.8% Q1'26: +5.3% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +15.6% Q1'26: +19.6% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +31.9% Q1'26: +47.6% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    0.27× Q1'26: 0.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 98% × Ke + 2% × Kd (10.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.14 Current price: 1.85
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
176.83M
est: 176.80M (+0.0%)
196.29M
est: 209.20M (-6.2%)
199.49M
est: 217.40M (-8.2%)
165.29M
est: 174.27M (-5.2%)
161.16M
est: 161.19M (0.0%)
181.33M
est: 167.91M (+8.0%)
216.20M
est: 192.58M (+12.3%)
265.05M
est: 247.05M (+7.3%)
245.34M
est: 264.70M (-7.3%)
224.00M
est: 236.80M (-5.4%)
224.00M
est: 246.00M (-8.9%)
256.30M
256.30M – 256.30M
+4.2% YoY
EBITDA
39.51M
est: 42.70M (-7.5%)
51.22M
est: 50.53M (+1.4%)
56.81M
est: 52.51M (+8.2%)
43.88M
est: 42.09M (+4.3%)
33.35M
est: 38.93M (-14.3%)
47.49M
est: 40.56M (+17.1%)
51.71M
est: 46.52M (+11.2%)
62.80M
est: 59.67M (+5.2%)
61.93M
est: 63.94M (-3.1%)
53.61M
est: 57.24M (-6.3%)
53.73M
est: 59.46M (-9.6%)
61.95M
61.95M – 61.95M
+4.2% YoY
EBIT
34.04M
est: 28.97M (+17.5%)
44.91M
est: 34.28M (+31.0%)
48.89M
est: 35.63M (+37.2%)
36.03M
est: 28.56M (+26.2%)
27.06M
est: 26.41M (+2.5%)
31.51M
est: 27.52M (+14.5%)
35.11M
est: 31.56M (+11.2%)
44.41M
est: 40.49M (+9.7%)
43.76M
est: 43.38M (+0.9%)
34.83M
est: 38.81M (-10.2%)
34.83M
est: 40.31M (-13.6%)
42.00M
42.00M – 42.00M
+4.2% YoY
Net Income
34.69M
est: 34.83M (-0.4%)
41.95M
est: 42.65M (-1.7%)
45.40M
est: 44.43M (+2.2%)
32.22M
est: 35.90M (-10.3%)
20.21M
est: 20.14M (+0.3%)
22.05M
est: 20.62M (+7.0%)
25.82M
est: 25.77M (+0.2%)
31.45M
est: 30.92M (+1.7%)
32.34M
est: 32.52M (-0.6%)
24.35M
est: 26.30M (-7.4%)
24.35M
est: 29.15M (-16.4%)
31.99M
31.99M – 31.99M
+9.8% YoY
SGA
15.66M
est: 10.08M (+55.3%)
16.47M
est: 11.93M (+38.1%)
13.42M
est: 12.40M (+8.3%)
12.29M
est: 9.94M (+23.6%)
11.02M
est: 9.19M (+19.9%)
11.03M
est: 9.57M (+15.2%)
10.25M
est: 10.98M (-6.7%)
13.01M
est: 14.09M (-7.7%)
14.37M
est: 15.09M (-4.8%)
14.38M
est: 13.50M (+6.5%)
14.75M
est: 14.03M (+5.2%)
14.62M
14.62M – 14.62M
+4.2% YoY
EPS
0.10
est: 0.10 (-0.4%)
0.12
est: 0.12 (+0.0%)
0.13
est: 0.13 (+4.0%)
0.09
est: 0.10 (-10.3%)
0.06
est: 0.06 (+0.4%)
0.06
est: 0.06 (+6.9%)
0.07
est: 0.07 (+0.1%)
0.09
est: 0.09 (+1.7%)
0.09
est: 0.09 (-0.5%)
0.07
est: 0.07 (-7.4%)
0.07
est: 0.08 (-16.5%)
0.09
0.09 – 0.09
+9.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-28 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-26 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-25 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-22 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-21 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-20 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-19 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-18 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-15 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-05 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-04 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
48.38M
OE per share TTM
0.14
Owner's Yield
7.82%
Maintenance CapEx ratio
34.04%
Maint CapEx / Avg PPE
15.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 33.1K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.9K
Shares Outstanding
355.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Leo Suresh Ariyanayakam Chief Executive Officer & Non-Independent Executive Director 2M male
Chandima C. Hemachandra Chief Technology Officer male
Cheong Hian Loke Chief Financial Officer male
Deivendran K. Pathmanathan Chief Digital and Disruption Officer male
Jasim Puthucheary Chief Operating Officer of e-Solutions, e-Learning & Gov-Tech male
Ramesh Touraney Chief Operating Officer of Digital Enterprise Solutions male
Shanti Jacqueline Jeya Raj Senior Vice President of Human Resources, Learning & Development and Total Quality Management female
Shereen Dyer Head of Legal Affairs & Senior Vice President of Legal Affairs female
Shireen Mohammad Senior Vice President - Legal & Compliance female
Vignarajah Manoharan Senior Vice President of Scicom Lanka male
Benny Philip Chief Operating Officer of Outsourcing male
Wong Yee Ling Chief Risk Officer & Head of Internal Audit female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits