Subscribe

Elsoft Research Berhad (0090.KL)

MYR0.23 +0.00 (+0.00%)
MY KLS Technology Semiconductors
Address Lintang Bayan Lepas 9 11900
Bayan Lepas, MY
CEO Cheik Eaik Tan
IPO 2005-08-02
ISIN MYQ0090OO009

Explore sections of this company profile

Description

Elsoft Research Berhad, together with its subsidiaries, operates as a technology company focused on the research, design, development, and manufacturing of specialized industrial equipment. This portfolio includes automated test equipment (ATE), burn-in systems, and customized embedded control systems, predominantly serving the semiconductor and optoelectronic sectors. The company's diverse product offerings span embedded peripherals, industrial remote I/O solutions, motion control products, and industrial I/O devices compatible with ISA and PCI bus architectures. Additionally, Elsoft provides automated LED testing machinery, LED burn-in systems, solar cell testers, general LED testers, and various embedded control products. Beyond its core manufacturing activities, the company also engages in equipment rental services. Elsoft serves a wide array of clients across significant industries such as automotive, smart devices, and general lighting. It maintains a robust international presence, with operations and market reach extending across Malaysia, Singapore, the United States, the People's Republic of China, Japan, Taiwan, and other global regions. Established in 1996, Elsoft Research Berhad is headquartered in Bayan Lepas, Malaysia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.23 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
509.1K
Beta
0.15
Float Shares
122.64M
Free Float %
18.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.04% -4.00% -5.88% -5.88% -7.69% -5.88% -25.00% -57.52% -64.18% -42.40% +23.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.23
DCF (Unlevered) 0.04 -83.7%
DCF (Levered) 0.02 -89.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
19.38
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    -39.3% Q1'26: +60.4% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    +134.4% Q1'26: -2,600.0% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    -43.5% Q1'26: +12.4% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    -61.7% Q1'26: -18.7% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    -17.6% Q1'26: -7.2% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +0.1% Q1'26: -2.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.19) × ERP
WACC = 100% × Ke + 0% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.04 Current price: 0.23
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
49.74M
est: 50.60M (-1.7%)
63.61M
est: 64.40M (-1.2%)
61.77M
est: 67.30M (-8.2%)
78.15M
est: 73.20M (+6.8%)
33.55M
est: 36.10M (-7.1%)
18.13M
est: 32.40M (-44.0%)
29.18M
est: 24.20M (+20.6%)
28.09M
est: 47.60M (-41.0%)
16.07M
est: 22.30M (-27.9%)
13.89M
est: 13.20M (+5.2%)
8.43M
est: 9.80M (-14.0%)
14.60M
14.60M – 14.60M
+49.0% YoY
18.10M
18.10M – 18.10M
+24.0% YoY
19.00M
19.00M – 19.00M
+5.0% YoY
EBITDA
19.34M
est: 9.08M (+113.0%)
28.82M
est: 11.56M (+149.3%)
26.69M
est: 12.08M (+121.0%)
40.14M
est: 13.14M (+205.5%)
11.40M
est: 6.48M (+75.9%)
-886.7K
est: 5.82M (-115.2%)
9.77M
est: 4.34M (+124.9%)
6.92M
est: 8.54M (-19.0%)
1.95M
est: 4.00M (-51.4%)
3.39M
est: 1.09M (+212.7%)
-4.51M
est: 805.7K (-659.9%)
1.20M
1.20M – 1.20M
+49.0% YoY
1.49M
1.49M – 1.49M
+24.0% YoY
1.56M
1.56M – 1.56M
+5.0% YoY
EBIT
18.66M
est: 6.92M (+169.5%)
28.15M
est: 8.81M (+219.5%)
26.11M
est: 9.21M (+183.5%)
39.52M
est: 10.02M (+294.5%)
10.73M
est: 4.94M (+117.3%)
-1.60M
est: 4.43M (-136.2%)
8.97M
est: 3.31M (+170.9%)
6.13M
est: 6.51M (-5.9%)
1.11M
est: 3.05M (-63.7%)
2.47M
est: 410.5K (+502.9%)
-5.20M
est: 304.7K (-1,806.7%)
454.0K
454.0K – 454.0K
+49.0% YoY
562.8K
562.8K – 562.8K
+24.0% YoY
590.8K
590.8K – 590.8K
+5.0% YoY
Net Income
26.05M
est: 21.38M (+21.8%)
31.10M
est: 29.66M (+4.9%)
27.25M
est: 32.64M (-16.5%)
39.77M
est: 38.13M (+4.3%)
17.00M
est: 19.41M (-12.4%)
648.3K
est: 16.64M (-96.1%)
10.95M
est: 10.40M (+5.3%)
42.97M
est: 24.96M (+72.1%)
7.02M
est: 10.40M (-32.5%)
2.16M
est: 4.86M (-55.6%)
5.21M
est: 2.08M (+150.1%)
5.55M
5.55M – 5.55M
+166.7% YoY
7.64M
7.64M – 7.64M
+37.5% YoY
7.64M
7.64M – 7.64M
+0.0% YoY
SGA
3.95M
est: 13.51M (-70.7%)
6.24M
est: 17.19M (-63.7%)
6.55M
est: 17.97M (-63.5%)
6.46M
est: 19.54M (-67.0%)
5.57M
est: 9.64M (-42.2%)
8.20M
est: 8.65M (-5.2%)
4.30M
est: 6.46M (-33.5%)
4.76M
est: 12.71M (-62.5%)
4.62M
est: 5.95M (-22.4%)
3.86M
est: 3.75M (+3.0%)
4.53M
est: 2.78M (+62.7%)
4.15M
4.15M – 4.15M
+49.0% YoY
5.14M
5.14M – 5.14M
+24.0% YoY
5.40M
5.40M – 5.40M
+5.0% YoY
EPS
0.04
est: 0.03 (+29.7%)
0.05
est: 0.04 (+11.5%)
0.04
est: 0.05 (-11.9%)
0.06
est: 0.06 (+9.1%)
0.03
est: 0.03 (-8.9%)
0.00
est: 0.02 (-95.8%)
0.02
est: 0.02 (+8.7%)
0.06
est: 0.04 (+76.1%)
0.01
est: 0.02 (-32.0%)
0.00
est: 0.01 (-54.3%)
0.01
est: 0.00 (+150.0%)
0.01
0.01 – 0.01
+166.7% YoY
0.01
0.01 – 0.01
+37.5% YoY
0.01
0.01 – 0.01
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-05-25 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-05-22 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-05-21 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-05-20 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-05-19 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-05-18 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-05-15 B 3/5 2/5 3/5 4/5 1/5 2/5 4/5
2026-05-14 B 3/5 2/5 3/5 4/5 1/5 2/5 4/5
2026-05-13 B 3/5 2/5 3/5 4/5 1/5 2/5 4/5
2026-05-12 B 3/5 2/5 3/5 4/5 1/5 2/5 4/5
2026-05-11 B 3/5 2/5 3/5 4/5 1/5 2/5 4/5
2026-05-08 B 3/5 2/5 3/5 4/5 1/5 2/5 4/5
2026-05-07 B 3/5 2/5 3/5 4/5 1/5 2/5 4/5
2026-05-06 B 3/5 2/5 3/5 4/5 1/5 2/5 4/5
2026-05-05 B 3/5 2/5 3/5 4/5 1/5 2/5 4/5
2026-05-04 B 3/5 2/5 3/5 4/5 1/5 2/5 4/5
2026-04-30 B 3/5 2/5 3/5 4/5 1/5 2/5 4/5
2026-04-29 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5
2026-04-28 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5
2026-04-27 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5
2026-04-24 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5
2026-04-23 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5
2026-04-22 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5
2026-04-21 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B- 3/5 2/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.53M
OE per share TTM
0.00
Owner's Yield
-0.92%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
91.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-75.4K
Shares Outstanding
676.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cheik Eaik Tan Chief Executive Officer & Executive Director male
Chin Peng Chief Operating Officer male
Kim Chiew Koay Chief Technology Officer & Executive Director male
Tzeh Chyuan Ng Chief Financial Officer male
Yoong Yoong Ooi MAICSA Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits